| Revenue | DKK 1,1M | +19% |
| EBITDA | DKK 1,1M | +19% |
| Net profit | DKK 855K | +14% |
| Total assets | DKK 7,4M | +6% |
| Equity | DKK 6,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 606 | 675 | 685 | 722 | 758 | 799 | 837 | 870 | 906 | 946 | 989 | 1.033 | 898 | 1.069 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 590 | 663 | 677 | 712 | 746 | 788 | 829 | 860 | 900 | 938 | 980 | 972 | 889 | 1.059 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 590 | 663 | 677 | 712 | 746 | 788 | 829 | 860 | 900 | 938 | 980 | 972 | 889 | 1.059 |
| Net financials | 3 | -0 | -0 | 3 | 3 | 2 | 2 | 1 | 0 | 0 | 0 | 29 | 73 | 37 |
| Profit before tax | 593 | 662 | 677 | 715 | 749 | 790 | 831 | 861 | 900 | 938 | 980 | 1.002 | 961 | 1.097 |
| Tax | 148 | 154 | 168 | 170 | 165 | 174 | 183 | 189 | 198 | 206 | 216 | 220 | 211 | 241 |
| Net profit | 445 | 508 | 508 | 545 | 584 | 616 | 648 | 672 | 702 | 731 | 765 | 781 | 750 | 855 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.334 | 9.823 | 10.335 | 10.862 | 9.468 | 8.534 | 8.194 | 8.374 | 7.585 | 7.327 | 7.259 | 7.368 | 7.014 | 7.429 |
| Equity | 12.996 | 9.504 | 10.012 | 10.557 | 9.142 | 8.258 | 7.906 | 8.077 | 7.279 | 7.011 | 6.775 | 6.807 | 6.806 | 6.912 |
| Long-term debt | 172 | 161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 76 | 264 | 267 | 312 | 276 | 288 | 297 | 306 | 317 | 484 | 561 | 208 | 517 |
| Total debt | 250 | 237 | 324 | 267 | 312 | 276 | 288 | 297 | 306 | 317 | 484 | 561 | 208 | 517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
JK Management | Management | 2005 | — | — |
TR Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MUNCK GRUPPEN A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Munck | Chief Executive Officer | 0 companies |
| Jens Kronborg | Management | 0 companies |
| Torben Rud Nielsen | Management | 0 companies |
| Carl Alfred Munck | Chairman | 0 companies |
| Erik Nielsen | Chairman | 0 companies |
| Bent Erik Krogh Jensen | Board of Directors | 0 companies |