| Revenue | DKK 684K | +32% |
| EBITDA | DKK 673K | +32% |
| Net profit | DKK 531K | +30% |
| Total assets | DKK 2,1M | +15% |
| Equity | DKK 1,8M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 324 | 338 | 353 | 372 | 389 | 405 | 422 | 439 | 457 | 495 | 490 | 484 | 520 | 684 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 308 | 325 | 344 | 363 | 377 | 394 | 414 | 430 | 451 | 473 | 482 | 475 | 511 | 673 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 308 | 325 | 344 | 363 | 377 | 394 | 414 | 430 | 451 | 473 | 482 | 475 | 511 | 673 |
| Net financials | 2 | -0 | -0 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | -1 | 3 | 12 | 8 |
| Profit before tax | 310 | 325 | 344 | 365 | 379 | 395 | 415 | 430 | 451 | 473 | 481 | 478 | 523 | 681 |
| Tax | 77 | 82 | 85 | 86 | 83 | 87 | 91 | 95 | 99 | 104 | 106 | 105 | 115 | 150 |
| Net profit | 232 | 243 | 259 | 279 | 295 | 308 | 324 | 335 | 352 | 369 | 375 | 373 | 408 | 531 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.229 | 2.972 | 3.231 | 3.512 | 2.628 | 2.419 | 2.248 | 2.088 | 1.943 | 1.816 | 1.765 | 1.831 | 1.788 | 2.054 |
| Equity | 5.106 | 2.849 | 3.108 | 3.387 | 2.482 | 2.290 | 2.114 | 1.949 | 1.801 | 1.670 | 1.545 | 1.568 | 1.626 | 1.807 |
| Long-term debt | 84 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 35 | 123 | 125 | 146 | 129 | 134 | 138 | 142 | 146 | 220 | 263 | 163 | 246 |
| Total debt | 123 | 123 | 123 | 125 | 146 | 129 | 134 | 138 | 142 | 146 | 220 | 263 | 163 | 246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
JK Management | Management | 2005 | — | — |
TR Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MUNCK GRUPPEN A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Munck | Chief Executive Officer | 0 companies |
| Jens Kronborg | Management | 0 companies |
| Torben Rud Nielsen | Management | 0 companies |
| Carl Alfred Munck | Chairman | 0 companies |
| Erik Nielsen | Chairman | 0 companies |
| Bent Erik Krogh Jensen | Board of Directors | 0 companies |