| Revenue | — | — |
| EBITDA | DKK -29K | +21% |
| Net profit | DKK -1,9M | -138% |
| Total assets | DKK 81,8M | +0% |
| Equity | DKK 51,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -29 | -29 | -28 | -37 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -29 | -29 | -28 | -37 | -29 |
| Net financials | 13.271 | 13.923 | 7.397 | 15.913 | 1.762 | 4.841 | -2.418 |
| Profit before tax | 13.265 | 13.917 | 7.368 | 15.884 | 1.734 | 5.014 | -1.261 |
| Tax | 130 | 270 | 350 | 368 | 297 | 105 | 593 |
| Net profit | 13.136 | 13.647 | 7.018 | 15.517 | 1.437 | 4.909 | -1.854 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 70.070 | 83.817 | 90.306 | 105.853 | 75.719 | 82.114 | 81.804 |
| Equity | 70.065 | 83.712 | 90.274 | 105.790 | 48.536 | 53.445 | 51.591 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 105 | 33 | 62 | 27.184 | 28.669 | 30.213 |
| Total debt | 5 | 105 | 33 | 62 | 27.184 | 28.669 | 30.213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Audit | Audit | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2011 | |
TP Family ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Bang-Olsen | Audit | 0 companies |
| Bjarne Vindbæk Emborg Pedersen | Board of Directors | 0 companies |
| Jørgen Gudmund Pedersen | Board of Directors | 0 companies |
| Gert Kristiansen | Chairman | 0 companies |
| Keld Norup | Board of Directors | 0 companies |