| Revenue | DKK 617K | +141% |
| EBITDA | DKK 608K | +146% |
| Net profit | DKK 414K | +68% |
| Total assets | DKK 7,9M | -9% |
| Equity | DKK 6,2M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 331 | 397 | 417 | 409 | 462 | 452 | 477 | 503 | 455 | 482 | 511 | 538 | 257 | 617 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 314 | 385 | 409 | 400 | 451 | 441 | 470 | 494 | 449 | 474 | 502 | 529 | 248 | 608 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 314 | 385 | 409 | 400 | 451 | 441 | 470 | 494 | 449 | 474 | 502 | 529 | 248 | 608 |
| Net financials | -10 | -1 | -0 | -1 | -1 | 1 | 1 | 1 | 0 | 0 | 0 | 36 | 56 | -77 |
| Profit before tax | 305 | 384 | 408 | 401 | 452 | 442 | 471 | 494 | 449 | 474 | 502 | 566 | 303 | 531 |
| Tax | 76 | 95 | 102 | 95 | 107 | 105 | 104 | 109 | 99 | 104 | 111 | 134 | 57 | 117 |
| Net profit | 229 | 289 | 307 | 306 | 345 | 338 | 367 | 386 | 350 | 370 | 392 | 432 | 246 | 414 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.027 | 6.200 | 6.501 | 6.800 | 7.172 | 6.496 | 6.364 | 6.256 | 6.113 | 5.990 | 5.993 | 6.186 | 8.647 | 7.898 |
| Equity | 5.740 | 6.029 | 6.336 | 6.642 | 6.987 | 6.325 | 6.192 | 6.078 | 5.928 | 5.798 | 5.690 | 5.822 | 5.768 | 6.182 |
| Long-term debt | 93 | 112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 170 | 51 | 165 | 158 | 184 | 171 | 172 | 178 | 184 | 192 | 303 | 364 | 2.879 | 1.716 |
| Total debt | 263 | 164 | 165 | 158 | 184 | 171 | 172 | 178 | 184 | 192 | 303 | 364 | 2.879 | 1.716 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
JK Management | Management | 2005 | — | — |
TR Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MUNCK GRUPPEN A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Munck | Chief Executive Officer | 0 companies |
| Jens Kronborg | Management | 0 companies |
| Torben Rud Nielsen | Management | 0 companies |
| Carl Alfred Munck | Chairman | 0 companies |
| Erik Nielsen | Chairman | 0 companies |
| Bent Erik Krogh Jensen | Board of Directors | 0 companies |