| Revenue | DKK -26K | -25% |
| EBITDA | DKK -26K | +25% |
| Net profit | DKK 440K | -19% |
| Total assets | DKK 5,6M | +9% |
| Equity | DKK 4,4M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 10 | -14 | -32 | -20 | -30 | -37 | -60 | -20 | -18 | -19 | -25 | -35 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 10 | -14 | -32 | -20 | -30 | -37 | -60 | -20 | -18 | -19 | -25 | -35 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 10 | -14 | -32 | -20 | -30 | -37 | -60 | -20 | -18 | -19 | -25 | -35 | -26 |
| Net financials | -155 | -409 | 248 | 473 | 120 | 374 | 337 | 217 | 223 | 824 | 85 | 487 | 586 | 463 |
| Profit before tax | -139 | -290 | 234 | 442 | 100 | 344 | 300 | 158 | 203 | 806 | 66 | 462 | 551 | 437 |
| Tax | -22 | -17 | 22 | 44 | -15 | 24 | 14 | -1 | -17 | 47 | -43 | -12 | 5 | -3 |
| Net profit | -118 | -273 | 212 | 398 | 115 | 319 | 286 | 158 | 220 | 759 | 109 | 474 | 546 | 440 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.230 | 2.407 | 2.218 | 3.845 | 3.773 | 3.920 | 4.112 | 4.609 | 3.326 | 4.793 | 5.245 | 5.214 | 5.088 | 5.570 |
| Equity | 2.203 | 2.380 | 2.192 | 2.440 | 2.505 | 2.774 | 3.008 | 3.113 | 3.233 | 3.843 | 3.732 | 3.906 | 4.102 | 4.442 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 |
| Short-term debt | -27 | -27 | 26 | 1.405 | 1.268 | 1.147 | 1.105 | 1.496 | 93 | 951 | 1.508 | 1.308 | 986 | 1.127 |
| Total debt | -27 | -27 | 26 | 1.405 | 1.268 | 1.147 | 1.105 | 1.496 | 93 | 951 | 1.513 | 1.308 | 986 | 1.127 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|