| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 14K | +150% |
| Total assets | DKK 63K | +0% |
| Equity | DKK -3K | +84% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -6 | -6 | -6 | -6 | 0 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -6 | -6 | -6 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -6 | -6 | -6 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | -46 | 16 | -182 | 47 | 79 | -38 | 43 | -46 | -84 | -0 | 79 | -5 | -28 | 14 |
| Profit before tax | -51 | 12 | -188 | 41 | 74 | -44 | 37 | -46 | -84 | -0 | 79 | -5 | -28 | 14 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -51 | 12 | -188 | 41 | 74 | -44 | 37 | -46 | -84 | -0 | 79 | -5 | -28 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 172 | 241 | 0 | 155 | 256 | 332 | 137 | 160 | 76 | 63 | 125 | 106 | 63 | 63 |
| Equity | 137 | 148 | -39 | 2 | 76 | 31 | 69 | 22 | -62 | -63 | 16 | 11 | -16 | -3 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 93 | 39 | 153 | 181 | 300 | 69 | 138 | 138 | 126 | 109 | 94 | 79 | 65 |
| Total debt | 35 | 93 | 39 | 153 | -181 | 300 | 69 | 138 | 138 | 126 | 109 | 94 | 79 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2005 | — | — |
HU Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |