| Revenue | DKK -12K | +15% |
| EBITDA | DKK -12K | -15% |
| Net profit | DKK 768K | +28% |
| Total assets | DKK 3M | +31% |
| Equity | DKK 959K | -55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -10 | -666 | -23 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -10 | -666 | -23 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -10 | -666 | -23 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -10 | -12 |
| Net financials | 249 | -142 | 1.929 | 489 | 367 | 437 | 216 | 225 | 90 | 368 | 577 | 518 | 613 | 784 |
| Profit before tax | 243 | -150 | 1.919 | -177 | 344 | 431 | 210 | 218 | 84 | 361 | 570 | 511 | 602 | 772 |
| Tax | -1 | -0 | -0 | -2 | -18 | -2 | 4 | -2 | -2 | -2 | -1 | -2 | 5 | 4 |
| Net profit | 243 | -150 | 1.919 | -176 | 361 | 434 | 206 | 220 | 86 | 363 | 572 | 513 | 598 | 768 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.913 | 2.771 | 899 | 132 | 658 | 759 | 787 | 865 | 826 | 1.026 | 1.573 | 1.908 | 2.303 | 3.024 |
| Equity | 2.273 | 2.123 | 240 | 65 | 426 | 609 | 709 | 821 | 799 | 959 | 1.416 | 1.701 | 2.127 | 959 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 639 | 648 | 659 | 68 | 232 | 150 | 78 | 43 | 27 | 67 | 157 | 207 | 176 | 2.065 |
| Total debt | 639 | 648 | 659 | 68 | 232 | 150 | 78 | 43 | 27 | 67 | 157 | 207 | 176 | 2.065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2005 | — | — |
HU Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |