| Revenue | DKK 2,4M | +0% |
| EBITDA | DKK 950K | +27% |
| Net profit | DKK 760K | +31% |
| Total assets | DKK 1,7M | +28% |
| Equity | DKK 907K | +25% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.212 | 976 | 2.950 | 1.700 | 2.084 | 2.076 | 2.183 | 2.055 | 2.018 | 1.992 | 1.960 | 1.919 | 2.397 | 2.388 |
| Staff expenses | -799 | -896 | -868 | -1.026 | -1.594 | -1.504 | -1.894 | -1.761 | -1.895 | -1.509 | -1.156 | -1.252 | -1.649 | -1.438 |
| EBITDA | 413 | 80 | 2.082 | 674 | 490 | 572 | 288 | 294 | 123 | 483 | 804 | 667 | 748 | 950 |
| Depreciation & amort. | 5 | 5 | 6 | 1 | 5 | -5 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 408 | 75 | 2.077 | 673 | 485 | 567 | 284 | 294 | 123 | 483 | 804 | 667 | 748 | 950 |
| Net financials | -74 | -217 | -127 | -0 | -8 | -3 | -4 | -4 | -3 | -5 | -6 | -0 | 1 | 25 |
| Profit before tax | 334 | -142 | 1.950 | 673 | 477 | 563 | 280 | 290 | 120 | 478 | 798 | 667 | 749 | 975 |
| Tax | 84 | -0 | 21 | 184 | 110 | 126 | 62 | 64 | 28 | 105 | 176 | 147 | 167 | 214 |
| Net profit | 249 | -142 | 1.929 | 489 | 367 | 438 | 218 | 227 | 92 | 373 | 622 | 520 | 582 | 760 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.561 | 4.596 | 540 | 635 | 1.023 | 1.318 | 1.031 | 1.097 | 923 | 1.319 | 1.538 | 1.233 | 1.300 | 1.664 |
| Equity | 1.779 | 1.638 | 240 | 129 | 496 | 584 | 352 | 363 | 230 | 503 | 775 | 695 | 727 | 907 |
| Long-term debt | 2.600 | 2.600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 182 | 358 | 300 | 506 | 527 | 734 | 680 | 734 | 693 | 816 | 763 | 539 | 573 | 757 |
| Total debt | 2.782 | 2.958 | 300 | 506 | 527 | 734 | 680 | 734 | 693 | 816 | 763 | 539 | 573 | 757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2005 | — | — |
AK Management | Management | 2005 | — | — |
HU Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKI ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Arne Kiilerich | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |