| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 125K | -82% |
| Equity | DKK 125K | +102% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.192 | 3.825 | 1.565 | 1.081 | -110 | 501 | 509 | -172 | 0 |
| Staff expenses | -4.434 | -2.148 | -801 | -981 | -140 | -435 | -1 | -0 | -0 |
| EBITDA | -2.242 | 1.677 | 749 | 100 | -250 | 67 | 509 | -172 | 0 |
| Depreciation & amort. | -414 | -314 | -68 | -58 | -16 | -193 | -9 | -12.012 | -0 |
| EBIT | -2.657 | 1.363 | 680 | 43 | -266 | -126 | 500 | -12.184 | 0 |
| Net financials | 62 | -90 | 2 | -3 | -43 | 3.467 | -5 | -3 | 0 |
| Profit before tax | -2.595 | 1.272 | 682 | 39 | -309 | 3.341 | 495 | -12.188 | 0 |
| Tax | -612 | 334 | 226 | 47 | 105 | -194 | 99 | -2.600 | -0 |
| Net profit | -1.982 | 938 | 456 | -8 | -414 | 3.535 | 396 | -9.588 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.509 | 4.231 | 2.777 | 2.904 | 7.744 | 8.118 | 10.827 | 714 | 125 |
| Equity | 262 | 1.200 | 1.655 | 148 | 125 | 3.660 | 4.056 | -5.531 | 125 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.595 | 2.793 | 0 | 6.121 | 0 |
| Short-term debt | 3.247 | 2.893 | 1.121 | 2.756 | 4.710 | 215 | 4.584 | 125 | 0 |
| Total debt | 3.247 | 2.893 | 1.121 | 2.756 | 7.305 | 3.008 | 4.584 | 6.245 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SB Management | Management | 2004 | — | — |
LK Management | Management | 2010 | — | — |
DJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUNGER & CO. ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 66.7% | 66.7% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Nichlas Nørgaard | Chief Executive Officer | 0 companies |
| Shila Boberg Henriksen | Management | 0 companies |
| Lena Kirsten Junge | Management | 0 companies |
| David Junge | Chief Executive Officer | 0 companies |