| Revenue | DKK -19K | — |
| EBITDA | DKK -19K | -70% |
| Net profit | DKK -28K | -146% |
| Total assets | DKK 505K | +10% |
| Equity | DKK -331K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -13 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | 0 | 0 | 0 | 0 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -13 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -14 | -12 | -13 | -11 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -13 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -14 | -12 | -13 | -11 | -19 |
| Net financials | -40 | -23 | 0 | 0 | 0 | -6 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -9 |
| Profit before tax | -41 | -37 | -12 | -12 | -12 | -18 | -12 | -12 | -12 | -14 | -12 | -13 | -11 | -28 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -41 | -37 | -12 | -12 | -12 | -18 | -12 | -12 | -12 | -14 | -12 | -13 | -11 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 459 | 459 | 459 | 462 | 458 | 461 | 460 | 458 | 458 | 467 | 460 | 458 | 458 | 505 |
| Equity | -124 | -161 | -173 | -185 | -197 | -215 | -227 | -240 | -252 | -266 | -279 | -292 | -303 | -331 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 583 | 620 | 632 | 647 | 655 | 677 | 688 | 698 | 710 | 734 | 739 | 750 | 761 | 836 |
| Total debt | 583 | 620 | 632 | 647 | 655 | 677 | 688 | 698 | 710 | 734 | 739 | 750 | 761 | 836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
JU Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHN ULRIK HOLDING ApS | Company | 50.0% | 50.0% | 2005 |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| John Ulrik | Management | 0 companies |