| Revenue | DKK 140K | +424% |
| EBITDA | DKK 140K | +424% |
| Net profit | DKK -185K | -194% |
| Total assets | DKK 6,2M | +8% |
| Equity | DKK -25K | -116% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -146 | -318 | — | — | 306 | 296 | 234 | 104 | 105 | 135 | 164 | -199 | 27 | 140 |
| Staff expenses | -0 | -196 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -146 | 37 | 0 | 0 | 306 | 296 | 234 | 104 | 105 | 135 | 164 | -199 | 27 | 140 |
| Depreciation & amort. | 73 | -80 | -0 | -0 | -23 | -42 | -23 | -23 | -23 | -23 | -25 | -48 | -63 | -116 |
| EBIT | -219 | -43 | 0 | 0 | 284 | 254 | 210 | 81 | 81 | 113 | 139 | -247 | -37 | 24 |
| Net financials | -142 | -141 | 0 | 0 | -112 | -81 | -55 | -51 | -51 | -30 | -24 | -32 | -44 | -260 |
| Profit before tax | -77 | 98 | 0 | 0 | 172 | 173 | 155 | 30 | 30 | 83 | 115 | -278 | -80 | -237 |
| Tax | 8 | 23 | -0 | -0 | 27 | 39 | 35 | 7 | 7 | 6 | 32 | -61 | -18 | -52 |
| Net profit | -84 | 75 | 0 | 0 | 146 | 134 | 120 | 23 | 23 | 77 | 82 | -217 | -63 | -185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.612 | 2.839 | 0 | 0 | 2.717 | 2.272 | 2.138 | 2.147 | 2.175 | 2.222 | 2.275 | 1.899 | 5.775 | 6.224 |
| Equity | 102 | 27 | 0 | 0 | 179 | 313 | 334 | 257 | 280 | 357 | 439 | 222 | 159 | -25 |
| Long-term debt | -1.002 | -942 | 0 | 0 | 505 | 459 | 411 | 361 | 505 | 447 | 391 | 327 | 0 | 505 |
| Short-term debt | -1.458 | -1.812 | 0 | 0 | 1.980 | 1.444 | 1.332 | 1.461 | 1.326 | 1.349 | 1.348 | 1.313 | 5.596 | 5.744 |
| Total debt | -2.460 | -2.755 | 0 | 0 | 2.485 | 1.904 | 1.744 | 1.822 | 1.831 | 1.796 | 1.739 | 1.639 | 5.596 | 6.249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KL Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CM af 2017 ApS | Company | 50.0% | 50.0% | 2024 |
KSK HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sonni Lundin | Chief Executive Officer | 0 companies |
| Kurt Lundin | Management | 0 companies |