| Revenue | DKK -25K | +99% |
| EBITDA | DKK -25K | -99% |
| Net profit | DKK -1,1M | -11% |
| Total assets | DKK 25M | -10% |
| Equity | DKK 24,4M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -11 | 412 | 5 | -15 | -7 | 57 | -9 | -9 | -10 | -47 | -26 | -13 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -11 | 412 | 5 | -15 | -7 | 57 | -9 | -9 | -10 | -47 | -26 | -13 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -11 | 412 | 5 | -15 | -7 | 57 | -9 | -9 | -10 | -47 | -26 | -13 | -25 |
| Net financials | -11 | 13 | 21 | 13 | 14 | -582 | 3.002 | 2.959 | 1.462 | 3.547 | 9.902 | 8.015 | -978 | -1.070 |
| Profit before tax | -30 | 2 | 434 | 18 | -1 | -590 | 3.059 | 2.950 | 1.453 | 3.537 | 9.855 | 7.990 | -991 | -1.095 |
| Tax | -0 | -66 | 106 | -0 | -0 | 1 | 17 | 2 | 3 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -30 | 68 | 328 | 18 | -1 | -591 | 3.043 | 2.948 | 1.451 | 3.537 | 9.855 | 7.990 | -991 | -1.095 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 370 | 367 | 688 | 554 | 564 | 3.278 | 4.503 | 9.408 | 9.202 | 11.385 | 21.744 | 28.143 | 27.655 | 25.015 |
| Equity | 70 | 138 | 466 | 484 | 483 | 3.201 | 4.444 | 9.356 | 9.001 | 10.508 | 19.787 | 27.777 | 26.969 | 24.374 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 300 | 229 | 222 | 71 | 81 | 77 | 60 | 52 | 201 | 877 | 1.957 | 366 | 686 | 641 |
| Total debt | 300 | 229 | 222 | 71 | 81 | 77 | 60 | 52 | 201 | 877 | 1.957 | 366 | 686 | 641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |