| Revenue | DKK -12K | +27% |
| EBITDA | DKK -12K | -27% |
| Net profit | DKK 387K | -49% |
| Total assets | DKK 14,6M | +3% |
| Equity | DKK 14,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 3 | -4 | -6 | -6 | -6 | -7 | -7 | -14 | -8 | -8 | -8 | -15 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 5 | -2 | -3 | -6 | -6 | -7 | -7 | -14 | -8 | -8 | -8 | -15 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 5 | -2 | -3 | -6 | -6 | -7 | -7 | -14 | -8 | -8 | -8 | -15 | -10 | -12 |
| Net financials | 0 | -1 | 209 | 40 | -58 | -95 | -2 | -1 | -3 | -3 | 8.679 | 5.309 | 2.615 | 762 | 400 |
| Profit before tax | -2 | 4 | 207 | 37 | -65 | -101 | -9 | -8 | -17 | -11 | 8.671 | 5.302 | 2.601 | 753 | 387 |
| Tax | -0 | 2 | 1 | 2 | -3 | -0 | 2 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2 | 2 | 206 | 36 | -62 | -101 | -11 | -10 | -17 | -11 | 8.671 | 5.302 | 2.601 | 753 | 387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 118 | 119 | 562 | 631 | 353 | 42 | 19 | 12 | 4 | 28 | 8.749 | 14.508 | 15.339 | 14.186 | 14.575 |
| Equity | 96 | 94 | 300 | 336 | 274 | -46 | -57 | -66 | -83 | -94 | 8.639 | 14.386 | 15.186 | 14.139 | 14.526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | -25 | 262 | 296 | 79 | 88 | 76 | 78 | 87 | 122 | 110 | 122 | 153 | 47 | 49 |
| Total debt | 22 | -25 | 262 | 296 | 79 | 88 | 76 | 78 | 87 | 122 | 110 | 122 | 153 | 47 | 49 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|