| Revenue | DKK -748K | +664% |
| EBITDA | DKK -1,4M | +5% |
| Net profit | DKK -1,5M | -36% |
| Total assets | DKK 1,1M | -37% |
| Equity | DKK -2,8M | -115% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.875 | 259 | -326 | -98 | -748 |
| Staff expenses | -3.485 | -717 | -153 | -1.348 | -622 |
| EBITDA | -610 | -458 | -479 | -1.446 | -1.370 |
| Depreciation & amort. | -26 | -26 | -13 | -42 | -34 |
| EBIT | -636 | -484 | -492 | -1.488 | -1.404 |
| Net financials | -7 | -34 | -0 | -7 | -4 |
| Profit before tax | -643 | -518 | -492 | -1.495 | -1.408 |
| Tax | -141 | 169 | -38 | -397 | 81 |
| Net profit | -501 | -687 | -454 | -1.098 | -1.488 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 467 | 86 | 292 | 1.685 | 1.060 |
| Equity | -542 | -1.229 | -194 | -1.292 | -2.780 |
| Long-term debt | -169 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.009 | 1.315 | 486 | 2.976 | 3.841 |
| Total debt | 1.009 | 1.315 | 486 | 2.976 | 3.841 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
XL Management | Management | 2026 |
| Former (2) | ||
DJ Chief Executive Officer | Chief Executive Officer | 2023 – 2026 |
HJ Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Dun Jack Fu | Chief Executive Officer | 0 companies |
| Henrik Jørgen Fleischer Buemann | Chief Executive Officer | 0 companies |
| Xin Liu | Management | 0 companies |