| Revenue | DKK 56K | -7% |
| EBITDA | DKK 56K | -7% |
| Net profit | DKK 866K | +2390% |
| Total assets | DKK 5,9M | +16% |
| Equity | DKK 5,6M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | -7 | -1 | 2 | -9 | -5 | -16 | -13 | -5 | -15 | 65 | 60 | 56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 64 | -7 | -1 | 2 | -9 | -5 | -16 | -13 | -5 | -15 | 65 | 60 | 56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 64 | -7 | -1 | 2 | -9 | -5 | -16 | -13 | -5 | -15 | 65 | 60 | 56 |
| Net financials | 1.244 | 499 | 914 | 11 | 460 | 1.338 | 172 | 1.053 | 1.049 | 1.395 | -2.124 | -33 | 774 |
| Profit before tax | 1.309 | 491 | 913 | 14 | 451 | 1.333 | 156 | 1.040 | 1.044 | 1.381 | -2.059 | 27 | 829 |
| Tax | 5 | -5 | 1 | 1 | -3 | 5 | -16 | 26 | 10 | 24 | -74 | 65 | -36 |
| Net profit | 1.304 | 496 | 913 | 13 | 454 | 1.328 | 171 | 1.014 | 1.034 | 1.357 | -1.985 | -38 | 866 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.505 | 2.244 | 3.511 | 2.378 | 2.807 | 4.046 | 4.076 | 4.909 | 5.966 | 7.223 | 5.382 | 5.055 | 5.857 |
| Equity | 996 | 1.492 | 2.306 | 2.220 | 2.572 | 3.797 | 3.792 | 4.698 | 5.677 | 6.977 | 4.935 | 4.838 | 5.643 |
| Long-term debt | 670 | 670 | 670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 839 | 82 | 1.204 | 158 | 235 | 249 | 284 | 211 | 289 | 246 | 447 | 216 | 214 |
| Total debt | 1.509 | 752 | 1.204 | 158 | 235 | 249 | 284 | 211 | 289 | 246 | 447 | 216 | 214 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|