| Revenue | DKK 3,3M | +33% |
| EBITDA | DKK 3,3M | +33% |
| Net profit | DKK 662K | +9% |
| Total assets | DKK 36,9M | -9% |
| Equity | DKK 3,7M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.331 | 7.464 | 7.534 | 7.334 | 2.211 | 2.111 | 2.154 | 2.205 | 2.260 | 2.263 | 2.322 | 2.513 | 3.344 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.295 | 7.429 | 7.499 | 42.017 | 2.070 | 2.050 | 2.098 | 2.154 | 2.208 | 2.263 | 2.322 | 2.513 | 3.344 |
| Depreciation & amort. | -2.106 | -2.106 | -2.106 | 17.369 | -57 | -547 | -547 | -547 | -547 | -547 | -547 | -584 | -766 |
| EBIT | 5.190 | 5.323 | 5.393 | 24.648 | 2.013 | 1.502 | 1.551 | 1.606 | 1.661 | 1.716 | 1.774 | 1.929 | 2.578 |
| Net financials | -2.380 | -2.886 | -2.343 | -2.237 | 869 | 689 | -164 | -408 | -437 | -275 | -423 | -1.149 | -1.729 |
| Profit before tax | 2.809 | 2.437 | 3.050 | 22.411 | 2.882 | 2.191 | 1.387 | 1.199 | 1.224 | 1.441 | 1.351 | 780 | 849 |
| Tax | 702 | 609 | 762 | 4.856 | 551 | 476 | 302 | 162 | 269 | 428 | 306 | 172 | 187 |
| Net profit | 2.107 | 1.828 | 2.287 | 17.555 | 2.331 | 1.716 | 1.085 | 1.037 | 955 | 1.013 | 1.046 | 608 | 662 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103.889 | 99.144 | 97.038 | 71.220 | 69.377 | 56.772 | 39.330 | 34.061 | 27.379 | 28.312 | 27.643 | 40.490 | 36.880 |
| Equity | 6.113 | 5.441 | 7.728 | 25.284 | 27.615 | 29.330 | 10.416 | 11.452 | 12.407 | 13.420 | 4.466 | 3.074 | 3.736 |
| Long-term debt | 78.191 | 73.592 | 68.937 | 23.328 | 20.999 | 18.677 | 16.353 | 14.014 | 11.162 | 11.179 | 19.391 | 33.935 | 30.057 |
| Short-term debt | 12.847 | 12.920 | 12.737 | 21.272 | 19.393 | 7.275 | 10.951 | 6.866 | 1.960 | 1.743 | 1.697 | 1.220 | 671 |
| Total debt | 91.038 | 86.511 | 81.674 | 44.600 | 40.392 | 25.952 | 27.305 | 20.880 | 13.122 | 12.922 | 21.089 | 35.155 | 30.728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2025 | — | — |
TS Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3C PROPERTIES A/S | Company | 100.0% | 100.0% | 2025 |
| Individual | 0.0% | 0.0% | 2019 | |
| Individual | 0.0% | 0.0% | 2019 | |
| Individual | 0.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gislinge Thorborg | Management | 0 companies |
| Torben Staal Dinesen | Management | 0 companies |
| Grethe Dinesen | Deputy Chairman | 0 companies |
| Jørgen Stål Dinesen | Chairman | 0 companies |