| Revenue | DKK 411K | +458% |
| EBITDA | DKK 407K | +597% |
| Net profit | DKK 410K | +633% |
| Total assets | DKK 3,7M | +11% |
| Equity | DKK 3,1M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 29 | 32 | 104 | 63 | 74 | 411 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -12 | -8 | -8 | -50 | -100 | -14 | 19 | 9 | 89 | 37 | 58 | 407 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -12 | -8 | -8 | -50 | -100 | -14 | 19 | 9 | 89 | 37 | 58 | 407 |
| Net financials | -25 | 272 | -43 | 185 | 20 | -5 | 2.761 | 0 | 8 | -4 | -35 | -3 | 86 |
| Profit before tax | -15 | 408 | -8 | -8 | -51 | -105 | -33 | 12 | 3 | 83 | 31 | 54 | 493 |
| Tax | 4 | 3 | 4 | -2 | -5 | 97 | -0 | -0 | -0 | -0 | -0 | -0 | 84 |
| Net profit | -26 | 264 | -54 | 180 | -24 | -202 | 2.748 | 19 | 17 | 84 | 2 | 56 | 410 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 274 | 122 | 90 | 92 | 414 | 304 | 3.242 | 3.362 | 3.354 | 3.253 | 3.260 | 3.305 | 3.673 |
| Equity | -198 | 66 | 26 | 20 | -25 | -227 | 2.520 | 2.539 | 2.556 | 2.640 | 2.642 | 2.698 | 3.108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84 |
| Short-term debt | 472 | 56 | 64 | 72 | 439 | 531 | 721 | 823 | 798 | 613 | 618 | 608 | 482 |
| Total debt | 472 | 56 | 64 | 72 | 439 | 531 | 721 | 823 | 798 | 613 | 618 | 608 | 566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 2018 | — | — |
KH Unofficial title | Unofficial title | 2026 | — | — |
MS Management | Management | 2025 | — | — |
TB Management | Management | 2009 | — | — |
JB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Natasha Albér Hansen | Management | 0 companies |
| Kristian Haagen Larsen | Unofficial title | 0 companies |
| Morten Steen Hoe | Management | 0 companies |
| Tom Bøtcher | Management | 0 companies |
| Jeanne Bøje Jensen | Management | 0 companies |