| Revenue | DKK -68K | +113% |
| EBITDA | DKK -68K | -113% |
| Net profit | DKK -176K | -2434% |
| Total assets | DKK 240K | -61% |
| Equity | DKK 105K | -81% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -26 | 7 | -42 | 33 | 11 | 75 | 64 | 33 | 335 | 20 | 422 | -32 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -26 | -46 | -42 | 33 | 11 | 44 | 64 | 33 | 335 | 20 | 422 | -32 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -10 | -11 | -66 | -26 | -23 | -5 | -4 | -5 | -16 | -110 |
| EBIT | -2 | -26 | -46 | -45 | 23 | -0 | -22 | 37 | 11 | 329 | 16 | 417 | -48 | -178 |
| Net financials | 86 | 24 | -50 | 40 | -209 | -133 | -38 | -41 | -41 | -12 | 31 | 36 | 41 | 2 |
| Profit before tax | 84 | -2 | -96 | -6 | -184 | -134 | -61 | -4 | -30 | 317 | 47 | 453 | -7 | -176 |
| Tax | -0 | 1 | -0 | -0 | 1 | -0 | -13 | -0 | -0 | -0 | -0 | 81 | 0 | -0 |
| Net profit | 84 | -3 | -96 | -6 | -185 | -134 | -47 | -4 | -30 | 317 | 47 | 372 | -7 | -176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.189 | 2.029 | 3.004 | 2.159 | 1.721 | 1.684 | 1.224 | 1.191 | 1.171 | 550 | 536 | 784 | 618 | 240 |
| Equity | 668 | 665 | 500 | 495 | 255 | 122 | 75 | 71 | 40 | 358 | 404 | 662 | 537 | 105 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 522 | 1.364 | 2.504 | 1.665 | 1.466 | 1.562 | 1.149 | 1.120 | 1.131 | 193 | 132 | 122 | 81 | 135 |
| Total debt | 522 | 1.364 | 2.504 | 1.665 | 1.466 | 1.562 | 1.149 | 1.120 | 1.131 | 193 | 132 | 122 | 81 | 135 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|