| Revenue | DKK -595K | +211% |
| EBITDA | DKK -1,1M | -55% |
| Net profit | DKK -1,1M | -87% |
| Total assets | DKK 271K | -22% |
| Equity | DKK -2M | -119% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.221 | 3.591 | 3.422 | 4.677 | 2.573 | 886 | 353 | -58 | -202 | 2.008 | -203 | -388 | -191 | -595 |
| Staff expenses | -2.555 | -2.955 | -3.045 | -3.006 | -1.743 | -20 | -0 | -0 | -0 | -1.908 | -856 | -657 | -535 | -528 |
| EBITDA | -334 | 636 | 377 | 1.671 | 830 | 865 | 353 | -58 | -202 | 100 | -1.060 | -1.045 | -726 | -1.123 |
| Depreciation & amort. | -246 | -61 | -19 | -7 | -0 | -0 | -4 | -12 | -30 | -7 | -18 | -0 | -0 | -0 |
| EBIT | -579 | 575 | 358 | 1.664 | 830 | 865 | 349 | -70 | -233 | 93 | -1.078 | -1.045 | -726 | -1.123 |
| Net financials | 5 | -6 | -0 | -19 | -32 | -24 | -65 | -27 | -35 | -5 | -5 | -18 | -41 | -56 |
| Profit before tax | -574 | 569 | 358 | 1.645 | 798 | 841 | 283 | -97 | -267 | 88 | -1.083 | -1.064 | -767 | -1.179 |
| Tax | -143 | 144 | 90 | 391 | 188 | 181 | 63 | -21 | -59 | 19 | -324 | -248 | -178 | -78 |
| Net profit | -431 | 425 | 267 | 1.253 | 610 | 661 | 220 | -76 | -209 | 68 | -759 | -816 | -589 | -1.100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.570 | 2.033 | 1.551 | 3.471 | 2.482 | 3.816 | 3.058 | 2.943 | 1.201 | 1.844 | 1.605 | 1.254 | 347 | 271 |
| Equity | 842 | 1.266 | 784 | 1.937 | 1.297 | 1.233 | 1.453 | 1.377 | 1.168 | 1.236 | 478 | -338 | -927 | -2.027 |
| Long-term debt | 195 | 236 | 233 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 |
| Short-term debt | 533 | 531 | 534 | 1.534 | 1.147 | 2.584 | 1.604 | 1.564 | 32 | 589 | 1.127 | 1.592 | 1.274 | 2.298 |
| Total debt | 729 | 767 | 768 | 1.534 | 1.147 | 2.584 | 1.604 | 1.564 | 32 | 608 | 1.127 | 1.592 | 1.274 | 2.298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2005 | — | — |
CP Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
MF Management | Management | 2005 | — | — |
KM Management | Management | 2005 | — | — |
SD Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
BJ Management | Management | 2005 | — | — |
SR Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eye-d Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Revsgaard Frederiksen | Management | 0 companies |
| Claude-Francois Poul Teisen-Simony | Chief Executive Officer | 0 companies |
| Michael Frydendal | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Søren Davids | Chief Executive Officer | 0 companies |
| Brian Jensen | Management | 0 companies |
| Simon Rørvig | Management | 0 companies |
| Maria Stetter Rubin | Board of Directors | 0 companies |
| Søren Merit | Board of Directors | 0 companies |
| Michael Birn Knop | Board of Directors | 0 companies |
| Kristina May Olsen | Board of Directors | 0 companies |
| Ole Strange | Board of Directors | 0 companies |
| Anne Bove-Nielsen | Board of Directors | 0 companies |