| Revenue | DKK -21K | +12% |
| EBITDA | DKK -21K | -12% |
| Net profit | DKK 7,6M | -21% |
| Total assets | DKK 211,6M | +3% |
| Equity | DKK 200,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -29 | -23 | -22 | -4 | -12 | -9 | -37 | -34 | -66 | -28 | -19 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -29 | -23 | -22 | -4 | -12 | -9 | -37 | -34 | -66 | -28 | -19 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -29 | -23 | -22 | -4 | -12 | -9 | -37 | -34 | -66 | -28 | -19 | -21 |
| Net financials | -1.326 | 1.905 | 2.134 | 2.856 | 22.557 | 41.979 | 17.466 | 29.893 | 22.024 | 38.978 | 209 | 10.944 | 8.422 |
| Profit before tax | -1.350 | 1.875 | 2.111 | 2.834 | 22.553 | 41.967 | 17.457 | 29.857 | 21.990 | 38.912 | 181 | 10.925 | 8.401 |
| Tax | -200 | -116 | -48 | -137 | -76 | 36 | -702 | 85 | 58 | 1.140 | -1.691 | 1.330 | 826 |
| Net profit | -1.150 | 1.991 | 2.159 | 2.971 | 22.629 | 41.931 | 18.159 | 29.772 | 21.932 | 37.772 | 1.872 | 9.595 | 7.575 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.814 | 31.867 | 34.265 | 37.877 | 53.074 | 95.358 | 113.369 | 143.368 | 165.286 | 203.227 | 209.730 | 206.260 | 211.569 |
| Equity | 2.281 | 4.272 | 6.431 | 9.401 | 32.030 | 73.961 | 92.121 | 121.893 | 143.824 | 181.596 | 183.469 | 193.063 | 200.638 |
| Long-term debt | 7.818 | 10.007 | 10.115 | 11.216 | 5.061 | 5.112 | 5.164 | 5.217 | 5.269 | 5.322 | 5.375 | 4.872 | 5.026 |
| Short-term debt | 16.715 | 17.587 | 17.719 | 17.259 | 15.984 | 16.285 | 16.084 | 16.259 | 16.192 | 16.310 | 20.887 | 8.325 | 5.905 |
| Total debt | 24.533 | 27.595 | 27.834 | 28.476 | 21.044 | 21.397 | 21.248 | 21.476 | 21.461 | 21.631 | 26.262 | 13.196 | 10.931 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|