| Revenue | DKK 67K | -63% |
| EBITDA | DKK 67K | -63% |
| Net profit | DKK 42K | -71% |
| Total assets | DKK 3,5M | -9% |
| Equity | DKK 944K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 73 | 341 | 70 | 432 | 151 | 509 | -45 | 19 | -247 | -9 | 184 | 67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 55 | 73 | 341 | 70 | 432 | 151 | 509 | -45 | 19 | -247 | -9 | 184 | 67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 55 | 73 | 341 | 70 | 432 | 151 | 509 | -45 | 19 | -247 | -9 | 184 | 67 |
| Net financials | -41 | -9 | -9 | -16 | -10 | -5 | -374 | -12 | -7 | -7 | -19 | 7 | -11 |
| Profit before tax | 15 | 63 | 332 | 55 | 423 | 146 | 135 | -57 | 12 | -254 | -28 | 191 | 57 |
| Tax | 4 | 16 | 83 | 14 | 94 | 32 | 111 | -11 | 3 | -56 | -4 | 43 | 14 |
| Net profit | 11 | 47 | 249 | 41 | 329 | 114 | 24 | -46 | 9 | -198 | -24 | 148 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.170 | 5.201 | 6.524 | 4.260 | 5.578 | 4.664 | 2.993 | 1.557 | 2.565 | 1.869 | 2.627 | 3.845 | 3.518 |
| Equity | 210 | 257 | 506 | 547 | 876 | 990 | 1.014 | 968 | 977 | 779 | 754 | 902 | 944 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.960 | 4.944 | 6.017 | 3.713 | 4.702 | 3.674 | 1.979 | 589 | 1.588 | 1.091 | 1.872 | 2.943 | 2.574 |
| Total debt | 2.960 | 4.944 | 6.017 | 3.713 | 4.702 | 3.674 | 1.979 | 589 | 1.588 | 1.091 | 1.872 | 2.943 | 2.574 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2005 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISION PEOPLE ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |
| Torben John Brammer | Chief Executive Officer | 0 companies |
| Per Alexis Ibsen | Chief Executive Officer | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Niels Anker Rasmussen | Board of Directors | 0 companies |
| Michael Falk | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |