| Revenue | DKK -1,9M | +120% |
| EBITDA | DKK -4M | -29% |
| Net profit | DKK -4,1M | -30% |
| Total assets | DKK 1,6M | -38% |
| Equity | DKK -2,7M | -285% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.704 | -346 | -1.096 | -864 | -1.900 |
| Staff expenses | -2.138 | -1.941 | -1.992 | -2.224 | -2.086 |
| EBITDA | -434 | -2.286 | -3.088 | -3.089 | -3.986 |
| Depreciation & amort. | -178 | -150 | -26 | -2 | -18 |
| EBIT | -612 | -2.437 | -3.115 | -3.091 | -4.004 |
| Net financials | -167 | -167 | -323 | -102 | -142 |
| Profit before tax | -779 | -2.604 | -3.438 | -3.193 | -4.146 |
| Tax | -193 | 311 | -0 | -0 | -0 |
| Net profit | -586 | -2.915 | -3.438 | -3.193 | -4.146 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 1.639 | 2.530 | 1.912 | 2.509 | 1.561 |
| Equity | 280 | 76 | 9 | 1.453 | -2.693 |
| Long-term debt | 644 | 0 | 0 | 0 | 0 |
| Short-term debt | 715 | 2.454 | 1.903 | 1.056 | 4.253 |
| Total debt | 1.360 | 2.454 | 1.903 | 1.056 | 4.253 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KM Management | Management | 2005 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Chairman | 2005 – 2005 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2011 – 2013 | |
| Board of Directors | 2005 – 2007 | |
| Chairman | 2010 – 2011 | |
| Deputy Chairman | 2012 – 2014 | |
| Board of Directors | 2010 – 2012 | |
| Deputy Chairman | 2014 – 2016 | |
| Board of Directors | 2005 – 2005 | |
| Chairman | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Hans Jørgen Steenberg | Board of Directors | 0 companies |
| Søren Ziebe | Board of Directors | 0 companies |
| Lars Bredahl | Chairman | 0 companies |
| Lesley Pamela Hutchins | Board of Directors | 0 companies |
| Jørgen Mørkved | Chairman | 0 companies |
| Tore Kvam | Deputy Chairman | 0 companies |
| Bent Nordbø | Board of Directors | 0 companies |
| Bent Erik Nordbø | Deputy Chairman | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |
| Tore Viana-Rønningen | Chairman | 0 companies |