| Revenue | DKK 195K | -30% |
| EBITDA | DKK 195K | -30% |
| Net profit | DKK -212K | -138% |
| Total assets | DKK 11,8M | -1% |
| Equity | DKK 2,2M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 683 | 810 | 843 | 844 | 873 | 537 | -47 | 369 | 505 | 779 | 404 | 280 | 195 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 683 | 810 | 843 | 844 | 873 | 537 | -47 | 369 | 505 | 779 | 404 | 280 | 195 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 683 | 810 | 843 | 844 | 873 | 537 | -47 | 369 | 505 | 779 | 404 | 280 | 195 |
| Net financials | -625 | -744 | -738 | -729 | -630 | -518 | -491 | -431 | -438 | -403 | -390 | -420 | -489 |
| Profit before tax | 274 | 326 | 202 | 281 | 268 | 104 | -268 | 36 | 67 | -11 | -875 | -140 | -294 |
| Tax | 82 | 59 | 25 | 34 | 47 | -27 | -295 | -16 | -16 | -31 | -221 | -51 | -82 |
| Net profit | 192 | 267 | 177 | 247 | 221 | 131 | 27 | 52 | 83 | 19 | -654 | -89 | -212 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.934 | 24.592 | 25.015 | 25.994 | 22.101 | 22.107 | 19.908 | 19.013 | 18.876 | 17.254 | 11.930 | 11.844 | 11.777 |
| Equity | 1.665 | 1.932 | 2.109 | 2.356 | 2.875 | 3.006 | 3.033 | 3.085 | 3.168 | 3.187 | 2.533 | 2.444 | 2.232 |
| Long-term debt | 15.257 | 15.663 | 15.772 | 16.149 | 12.422 | 12.072 | 10.418 | 9.615 | 9.282 | 8.234 | 5.102 | 4.852 | 4.628 |
| Short-term debt | 5.539 | 6.479 | 6.615 | 6.967 | 6.192 | 6.449 | 6.172 | 6.044 | 6.173 | 5.645 | 4.295 | 4.547 | 4.917 |
| Total debt | 20.796 | 22.143 | 22.387 | 23.116 | 18.614 | 18.521 | 16.590 | 15.659 | 15.455 | 13.879 | 9.397 | 9.400 | 9.545 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2005 | — | — |
LR Management | Management | 2007 | — | — |
AL Founder | Founder | 2005 | — | — |
IR Management | Management | 2025 | — | — |
FR Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LR INVEST VIBORG ApS | Company | 50.0% | 50.0% | 2007 |
KÆR INVEST ApS | Company | 50.0% | 50.0% | 2025 |
F.R. ROGENSTRUP HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Wilken Jensen | Management | 0 companies |
| Lasse Rohde | Management | 0 companies |
| Anders Lund | Founder | 0 companies |
| Ib Rohde | Management | 0 companies |
| Finn Rohde | Management | 0 companies |