| Revenue | DKK 11,3M | +859% |
| EBITDA | DKK 449K | -62% |
| Net profit | DKK 8,9M | +200% |
| Total assets | DKK 57,7M | +24% |
| Equity | DKK 36M | +33% |
| Employees | 27 | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 2.367 | 0 | 22.307 | 37.380 | 46.915 | 54.324 | 13.396 | 65.061 | 8 | -224 | 117 | 1.178 | 11.296 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.313 | -3 | -23.137 | -37.772 | -46.889 | -54.796 | -12.998 | -64.027 | -0 | -0 | -0 | -0 | -10.847 |
| EBITDA | — | — | — | — | — | — | — | -40 | -36 | -420 | -149 | 27 | -473 | 397 | 1.034 | 8 | -224 | 117 | 1.178 | 449 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -68 | -79 | -57 | -115 | -189 | -183 | -103 | -172 | -227 | -334 |
| EBIT | — | — | — | — | — | — | — | -40 | -36 | -420 | -217 | -52 | -530 | 283 | 845 | -175 | -327 | -54 | 951 | 115 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.337 | 1.718 | 4.903 | 1.889 | 1.648 | 2.136 | 2.304 | 6.389 | 9.045 | -0 | 5.783 | -9.788 | 8.610 |
| Profit before tax | — | — | — | — | — | — | — | 1.297 | 1.682 | 4.483 | 1.673 | 1.636 | 1.836 | 2.587 | 6.755 | 8.869 | -327 | 5.729 | -8.837 | 8.725 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 7 | 205 | 122 | 20 | 115 | 52 | 49 | -38 | 77 | -44 | 39 | -186 |
| Net profit | — | — | — | — | — | — | — | 1.297 | 1.675 | 4.279 | 1.551 | 1.616 | 1.721 | 2.534 | 6.706 | 8.907 | -404 | 5.772 | -8.876 | 8.911 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.362 | 6.563 | 16.087 | 25.451 | 27.868 | 37.446 | 40.692 | 52.270 | 59.173 | 46.907 | 51.511 | 46.608 | 57.709 |
| Equity | — | — | — | — | — | — | — | 2.373 | 4.048 | 8.327 | 9.878 | 11.493 | 13.215 | 15.749 | 22.455 | 31.362 | 30.158 | 35.931 | 27.055 | 35.966 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 607 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.335 | 2.515 | 7.761 | 14.729 | 15.857 | 23.488 | 23.910 | 29.183 | 27.787 | 16.396 | 15.539 | 19.515 | 21.693 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.335 | 2.515 | 7.761 | 14.729 | 15.857 | 23.488 | 23.910 | 29.789 | 27.787 | 16.396 | 15.539 | 19.515 | 21.693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Founder | Founder | 2004 | — | — |
TM Founder | Founder | 2004 | — | — |
TM Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gran Recovery and Health A/S | Company | 100.0% | 100.0% | 2019 |
| Individual | 33.3% | 0.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Grete Elisabeth Mikkelsen | Founder | 0 companies |
| Torsten Mikkelsen | Founder | 0 companies |
| Tor Mikkelsen | Management | 0 companies |
| Mette Mikkelsen | Board of Directors | 0 companies |
| Mads Olsen | Board of Directors | 0 companies |
| Jacob Stenholm Jensen | Board of Directors | 0 companies |
| Agnete Dreier | Board of Directors | 0 companies |
| Bjørn Michael Bengtsson | Board of Directors | 0 companies |
| Margrethe Markedahl Gade | Board of Directors | 0 companies |
| Torben Gaarskær | Deputy Chairman | 0 companies |
| Rikke Horup Sørensen | Board of Directors | 0 companies |
| Søren Kjærsgaard | Board of Directors | 0 companies |
| Helge Fredslund | Board of Directors | 0 companies |
| Flemming Trap Højer | Chairman | 0 companies |
| Astrid Damgaard Ravnsbæk | Chairman | 0 companies |
| Finn Haakon Hansen | Board of Directors | 0 companies |
| May-Britt Frisenberg Buch-Kattrup | Board of Directors | 0 companies |
| Helene Lim Østerby Hvid | Board of Directors | 0 companies |
| Peter Walsøe | Board of Directors | 0 companies |
| Michelle Mangor Meisel | Board of Directors | 0 companies |