| Revenue | DKK -111K | +0% |
| EBITDA | DKK -111K | +0% |
| Net profit | DKK 2,5M | +575% |
| Total assets | DKK 25,4M | +3% |
| Equity | DKK 25,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 21 | 17 | -57 | -37 | -219 | -454 | -159 | -183 | -116 | -156 | -120 | -111 | -111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | 13 | 8 | -217 | -37 | -219 | -454 | -159 | -183 | -116 | -156 | -120 | -111 | -111 |
| Depreciation & amort. | 8 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | 13 | 8 | -217 | -40 | -219 | -454 | -159 | -183 | -116 | -156 | -120 | -111 | -111 |
| Net financials | 2.660 | 2.768 | 2.858 | 8.610 | 2.530 | 2.738 | 6.599 | 1.689 | 1.016 | 7.004 | -4.826 | 3.781 | -551 | 3.258 |
| Profit before tax | 2.608 | 2.781 | 2.866 | 8.393 | 2.491 | 2.519 | 6.145 | 1.530 | 832 | 6.888 | -4.983 | 3.661 | -662 | 3.147 |
| Tax | 87 | 215 | 293 | 212 | 78 | 282 | 201 | 346 | 184 | 1.515 | -1.127 | 805 | -146 | 692 |
| Net profit | 2.521 | 2.566 | 2.573 | 8.181 | 2.413 | 2.237 | 5.943 | 1.183 | 648 | 5.373 | -3.856 | 2.855 | -516 | 2.455 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.862 | 21.720 | 24.040 | 25.019 | 21.201 | 23.826 | 28.412 | 29.662 | 27.780 | 31.854 | 26.221 | 26.873 | 24.657 | 25.411 |
| Equity | 22.844 | 21.110 | 23.183 | 22.664 | 20.071 | 20.009 | 25.952 | 27.135 | 25.284 | 30.657 | 26.088 | 26.843 | 24.627 | 25.381 |
| Long-term debt | 0 | 0 | 0 | 752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 610 | 857 | 1.586 | 1.129 | 3.818 | 2.460 | 2.526 | 2.496 | 1.197 | 134 | 30 | 30 | 30 |
| Total debt | 18 | 610 | 857 | 2.355 | 1.129 | 3.818 | 2.460 | 2.526 | 2.496 | 1.197 | 134 | 30 | 30 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|