Skip to content
Riskpilot
← Back to search
Sign in
Get full access
DSTNY A/S
A/S
Active
CVR 28313160
Skodsborgvej 305D, 2850
Nærum
Wired, wireless, and satellite telecommunication activities
·
NACE 6110
Est. 2005 · 21 years old
52 employees
Monitor
Share
Denmark
/
Companies
/
Wired, wireless, and satellite telecommunication activities
/
DSTNY A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
18M
37M
55M
74M
56M
2020
56M
2021
64M
2022
39M
2023
45M
2024
EBITDA
DKK millions
25M
19M
13M
6M
0M
20M
2020
17M
-15%
2021
8M
-53%
2022
0M
-100%
2023
8M
+800%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
55.956
55.996
64.365
38.951
44.549
Staff expenses
-35.759
-38.939
-56.648
-38.530
-36.431
EBITDA
19.936
17.057
7.718
421
8.118
Depreciation & amort.
-8.608
-9.635
-21.981
-15.517
-14.009
EBIT
11.328
7.422
-14.263
-15.096
-5.891
Net financials
-565
-474
-1.021
-4.449
-2.838
Profit before tax
10.763
6.948
-15.284
-19.546
-8.729
Tax
2.414
2.796
-1.852
-3.233
-585
Net profit
8.349
4.152
-13.432
-16.313
-8.144
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
87.848
90.409
78.687
102.672
88.831
Equity
37.114
31.019
20.136
19.974
11.830
Long-term debt
9.706
7.884
18.563
30.385
30.489
Short-term debt
35.686
46.157
36.491
51.728
46.512
Total debt
45.392
54.040
55.054
82.113
77.001
Financial ratios
5-year trend
EBITDA margin (of gross profit)
18.2%
This company
2020
2024
Equity ratio
13.3%
This company
38.2%
Market median
-65% vs market
2020
2024
Return on equity
-68.8%
This company
18.4%
Market median
-474% vs market
2020
2024
Net profit margin (of gross profit)
-18.3%
This company
2020
2024
Asset turnover (of gross profit)
0.50×
This company
2020
2024
Debt / equity
6.51×
This company
0.62×
Market median
-950% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
View
PDF
More on DSTNY A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network