| Revenue | DKK 58K | -9% |
| EBITDA | DKK -111K | -273% |
| Net profit | DKK -225K | -120% |
| Total assets | DKK 4,3M | +0% |
| Equity | DKK -993K | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 16 | -23 | -18 | -186 | -23 | 244 | 40 | 74 | 110 | 184 | 39 | 64 | 58 |
| Staff expenses | -8 | -1 | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | 16 | -23 | -18 | -186 | -23 | 240 | 40 | 74 | 110 | 184 | 39 | 64 | -111 |
| Depreciation & amort. | -0 | -90 | -90 | -116 | -119 | -121 | -100 | -58 | -58 | -58 | -58 | -50 | -38 | -9 |
| EBIT | 13 | -74 | -113 | -134 | -304 | -144 | 140 | -18 | 16 | 52 | 126 | -10 | 26 | -120 |
| Net financials | 1 | -52 | -106 | -144 | -19 | -25 | -2 | 2 | -14 | -24 | -55 | -94 | -315 | -457 |
| Profit before tax | 13 | -126 | -219 | -278 | -324 | -169 | 138 | -16 | 2 | 28 | 71 | -104 | -132 | -330 |
| Tax | 3 | -32 | -54 | -8 | -63 | -3 | 31 | -30 | 0 | 15 | 32 | -23 | -29 | -104 |
| Net profit | 10 | -95 | -165 | -271 | -261 | -166 | 108 | 14 | 2 | 13 | 39 | -81 | -103 | -225 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 220 | 2.069 | 2.928 | 2.983 | 2.943 | 3.285 | 3.666 | 3.654 | 4.040 | 3.962 | 3.987 | 3.927 | 4.310 | 4.319 |
| Equity | 197 | 102 | -63 | -333 | -594 | -760 | -652 | -638 | -636 | -623 | -584 | -665 | -768 | -993 |
| Long-term debt | 0 | 0 | 0 | 3.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 1.961 | 2.983 | 138 | 3.536 | 3.987 | 4.230 | 4.234 | 4.618 | 4.511 | 4.475 | 4.520 | 5.033 | 5.312 |
| Total debt | 23 | 1.961 | 2.983 | 3.316 | 3.536 | 3.987 | 4.230 | 4.234 | 4.618 | 4.511 | 4.475 | 4.520 | 5.033 | 5.312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUGGERS HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Kampp Berliner | Management | 0 companies |