| Revenue | DKK 2,2M | +10% |
| EBITDA | DKK -531K | +41% |
| Net profit | DKK 411K | -46% |
| Total assets | DKK 22,5M | +17% |
| Equity | DKK 14,5M | +3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -20 | 1.404 | 1.292 | 1.226 | 1.077 | 405 | -98 | 58 | 254 | -1.744 | 97 | 1.981 | 2.044 | 2.238 |
| Staff expenses | -0 | -0 | -270 | -1.131 | -1.133 | -1.008 | -304 | -0 | -673 | -29 | -705 | -1.546 | -3.061 | -2.949 | -2.769 |
| EBITDA | -26 | 3 | 1.134 | 161 | 89 | 69 | 101 | -98 | -615 | 225 | -2.450 | -1.448 | -1.081 | -905 | -531 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -2 | -4 | -4 | -4 | -12 | -12 | -12 |
| EBIT | -26 | 3 | 1.134 | 159 | 89 | 69 | 101 | -98 | -617 | 221 | -2.453 | -1.452 | -1.092 | -916 | -543 |
| Net financials | -6 | -12 | -347 | -92 | -138 | -661 | 318 | -253 | 241 | 1.322 | 11.133 | 6.766 | 3.716 | 1.683 | 953 |
| Profit before tax | -32 | -9 | 786 | 68 | -49 | -592 | 419 | -351 | -375 | 1.543 | 8.679 | 5.314 | 2.623 | 766 | 411 |
| Tax | -0 | 41 | 276 | 26 | 8 | 6 | 11 | -0 | -0 | -4 | -26 | -0 | -0 | -0 | -0 |
| Net profit | -32 | -50 | 511 | 41 | -57 | -598 | 408 | -351 | -375 | 1.547 | 8.705 | 5.314 | 2.623 | 766 | 411 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 71 | 1.846 | 1.998 | 1.742 | 939 | 1.393 | 2.055 | 2.351 | 3.381 | 12.014 | 28.479 | 23.826 | 19.250 | 22.484 |
| Equity | -233 | 184 | 327 | 369 | 312 | -505 | -98 | -449 | -824 | -22 | 8.745 | 14.504 | 15.327 | 14.093 | 14.504 |
| Long-term debt | 0 | 0 | 1.218 | 1.261 | 1.305 | 1.350 | 1.398 | 2.433 | 2.704 | 2.908 | 2.902 | 13.025 | 7.353 | 4.044 | 2.608 |
| Short-term debt | 234 | -255 | 301 | 369 | 126 | 94 | 92 | 71 | 471 | 496 | 367 | 950 | 1.145 | 1.112 | 5.372 |
| Total debt | 234 | -255 | 1.519 | 1.630 | 1.430 | 1.445 | 1.490 | 2.504 | 3.175 | 3.404 | 3.269 | 13.976 | 8.498 | 5.156 | 7.980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CRÜGER HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Gylling Crüger | Chief Executive Officer | 0 companies |
| Axel Crüger | Chief Executive Officer | 0 companies |
| Holger Crüger | Chief Executive Officer | 0 companies |
| Gert Zimmer Hansen | Board of Directors | 0 companies |
| Kai Erik Ettrup | Board of Directors | 0 companies |
| Claus Ahm | Board of Directors | 0 companies |