| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | -100% |
| Total assets | DKK 175K | +47% |
| Equity | DKK 125K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 53 | 94 | -76 | 30 | 5 | 101 | -32 | 44 | 16 | 60 | -104 | 15 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -4 | -1 | -5 | -4 | -5 | -3 | -2 | -0 | -0 |
| EBITDA | 35 | 53 | 94 | -76 | 30 | 2 | 100 | -37 | 40 | 11 | 56 | -105 | 14 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | 53 | 94 | -76 | 30 | 2 | 100 | -37 | 40 | 11 | 56 | -105 | 14 | 0 |
| Net financials | -2 | -34 | -65 | -0 | -0 | 0 | -3 | -1 | -2 | -2 | -2 | -0 | -0 | 0 |
| Profit before tax | 33 | 19 | 28 | -76 | 30 | 2 | 97 | -38 | 38 | 9 | 55 | -106 | 14 | 0 |
| Tax | 11 | 14 | 23 | -8 | 8 | 8 | 27 | -0 | 6 | 3 | 14 | 3 | 3 | -0 |
| Net profit | 22 | 5 | 5 | -67 | 22 | -6 | 70 | -38 | 32 | 7 | 41 | -109 | 11 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 224 | 208 | 306 | 207 | 187 | 152 | 285 | 193 | 269 | 247 | 258 | 145 | 119 | 175 |
| Equity | 146 | 151 | 153 | 86 | 107 | 101 | 171 | 134 | 166 | 172 | 213 | 104 | 114 | 125 |
| Long-term debt | 0 | 0 | 0 | 121 | 80 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 57 | 153 | 0 | 0 | 51 | 114 | 59 | 97 | 75 | 45 | 40 | 6 | 50 |
| Total debt | 77 | 57 | 153 | 121 | 80 | 51 | 114 | 59 | 103 | 75 | 45 | 40 | 6 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2005 | — | — |
AS Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 33.3% | 2024 | |
| Individual | 25.0% | 25.0% | 2024 | |
| Individual | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Annette Susanne Winther Christiansen | Management | 0 companies |
| Kim Madsen | Chairman | 0 companies |