| Revenue | DKK -12K | -31% |
| EBITDA | DKK -12K | +31% |
| Net profit | DKK 1,9M | +1299% |
| Total assets | DKK 5,4M | +29% |
| Equity | DKK 4,2M | +1255% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -16 | 30 | -9 | -17 | -17 | -12 |
| Staff expenses | -4 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | 30 | -9 | -17 | -17 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | 30 | -9 | -17 | -17 | -12 |
| Net financials | -108 | -83 | 1.145 | 215 | -126 | 1.854 |
| Profit before tax | -128 | -53 | 1.136 | 198 | -143 | 1.843 |
| Tax | -0 | 1.110 | -15 | -710 | 12 | -9 |
| Net profit | -128 | -1.163 | 1.151 | 909 | -154 | 1.852 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.285 | 168 | 3.347 | 4.321 | 4.223 | 5.437 |
| Equity | -435 | -1.598 | -447 | 461 | 307 | 4.159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.720 | 1.766 | 3.794 | 3.860 | 3.916 | 1.278 |
| Total debt | 1.720 | 1.766 | 3.794 | 3.860 | 3.916 | 1.278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HØ Management | Management | 2009 | — | — |
TS Management | Management | 2010 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
RJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
WK Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
JO Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2017 | — | — | |
JB | Board of Directors | 2018 | — | — |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ILVA A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Øehlenschlæger | Management | 0 companies |
| Thorbjørn Sejer Jensen | Management | 0 companies |
| Michael August Bonde Christiansen | Chief Executive Officer | 0 companies |
| Rami Jensen | Chief Executive Officer | 0 companies |
| Willy Kim Støckler | Chief Executive Officer | 0 companies |
| Jens Ole Nordgaard Hansen | Management | 0 companies |
| Hans Henrik Kjølby | Chairman | 0 companies |
| Mikael Thinghuus | Chairman | 0 companies |
| Anne-Marie Krog | Board of Directors | 0 companies |
| Jakob Graasbøll Enemark | Chairman | 0 companies |
| Arne Jepsen | Board of Directors | 0 companies |
| Mark Wodstrup Betzer | Chairman | 0 companies |
| Jan Bøgh | Board of Directors | 0 companies |
| Jacob Brunsborg | Board of Directors | 0 companies |
| Piet Klein | Board of Directors | 0 companies |
| Vagn Støckler | Chairman | 0 companies |
| René Buchardt Hansen | Chairman | 0 companies |
| Per Kampmann | Board of Directors | 0 companies |
| Søren Lindgaard | Chairman | 0 companies |
| Bo Pedersen | Board of Directors | 0 companies |
| Helle Støckler | Board of Directors | 0 companies |