| Revenue | DKK 0 | — |
| EBITDA | DKK -40K | +99% |
| Net profit | DKK 438K | -86% |
| Total assets | DKK 25,5M | -2% |
| Equity | DKK 25,5M | +2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 231.184 | 182.011 | 157.677 | 85.246 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -55.600 | -50.327 | -46.458 | -20.274 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17.396 | 14.565 | 9.887 | 4.734 | -1.293 | 0 | -10.537 | 193 | -3.486 | -40 |
| Depreciation & amort. | -10.751 | -6.597 | -2.346 | -939 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.645 | 7.968 | 7.541 | 3.795 | -1.293 | 0 | -10.537 | 193 | -3.486 | -40 |
| Net financials | -184.233 | -422.225 | -299.728 | 128.340.522 | 233.084 | 28.108 | -108 | 24.755 | 4.567 | 195 |
| Profit before tax | -177.588 | -414.257 | -292.187 | 128.344.317 | 231.792 | 28.108 | -10.645 | 24.948 | 1.082 | 155 |
| Tax | 88.869 | -14.422 | -1.737 | 11.876 | 17.729 | -16.646 | -2.565 | -37.875 | -1.976 | -283 |
| Net profit | -266.457 | -399.835 | -290.450 | 128.332.441 | 214.063 | 44.754 | -8.080 | 62.823 | 3.058 | 438 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74.279.269 | 81.622.105 | 78.987.221 | 194.977 | 258.367 | 299.492 | 61.734 | 125.624 | 26.015 | 25.497 |
| Equity | 67.001.349 | 64.901.514 | 64.611.064 | 187.113 | 252.473 | 297.228 | 59.148 | 121.970 | 25.029 | 25.466 |
| Long-term debt | 6.710 | 615 | 447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.271.210 | 16.719.976 | 14.375.710 | 7.864 | 5.894 | 2.264 | 2.586 | 3.653 | 986 | 31 |
| Total debt | 7.277.920 | 16.720.591 | 14.376.157 | 7.864 | 5.894 | 2.264 | 2.586 | 3.653 | 986 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BS Management | Management | 2007 | — | — |
SM Deputy | Deputy | 2013 | — | — |
JL Deputy | Deputy | 2015 | — | — |
ON Unofficial title | Unofficial title | 2019 | — | — |
SH Management | Management | 2005 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
GA Management | Management | 2012 | — | — |
CC Unofficial title | Unofficial title | 2019 | — | — |
KS Management | Management | 2005 | — | — |
CM Deputy | Deputy | 2008 | — | — |
LB | Deputy | 2013 | — | — |
MA Management | Management | 2005 | — | — |
RE Management | Management | 2009 | — | — |
TM Unofficial title | Unofficial title | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Patrik Mikael Forsell | Chief Executive Officer | 0 companies |
| Bent Sørensen Kjærsgaard | Management | 0 companies |
| Susanne Munk | Deputy | 0 companies |
| Jesper Lindahl | Deputy | 0 companies |
| Ole Nørgaard | Unofficial title | 0 companies |
| Sven Håkan Björklund | Management | 0 companies |
| Christian Ramskov | Chief Executive Officer | 0 companies |
| Ghita Astrup | Management | 0 companies |
| Carsten Ceutz | Unofficial title | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Carsten Martini Nielsen | Deputy | 0 companies |
| Lise Bredahl Hervik Harre | Deputy | 0 companies |
| Måns Anders Folkesson | Management | 0 companies |
| Rickard Erik Söderberg | Management | 0 companies |
| Troels Mørch Tuxen | Unofficial title | 0 companies |
| Jørgen Dahl | Board of Directors | 0 companies |
| Anders John Krüger | Chairman | 0 companies |
| Jesper Christian Schrøder | Board of Directors | 0 companies |
| Toni Weitzberg | Chairman | 0 companies |
| Jean Luc Delay | Board of Directors | 0 companies |
| Thompson Dean | Board of Directors | 0 companies |
| Nils Kjærgaard | Chairman | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Ingeborg Rossebø Borgheim | Chairman | 0 companies |
| Kirsten Betina Kjær Christensen | Board of Directors | 0 companies |
| Sten Kristoffer Melinder | Board of Directors | 0 companies |
| Runar Bjørklund | Chairman | 0 companies |
| Sten Kristoffer Melinder | Chairman | 0 companies |
| Marianne Jacobsen | Board of Directors | 0 companies |
| Javed Ahmed Khan | Board of Directors | 0 companies |
| Charles Albert Depasse | Chairman | 0 companies |
| Gunnar Carl-Gustaf Johansson | Board of Directors | 0 companies |
| Jens Jakob Skaadstrup Andersen | Board of Directors | 0 companies |
| Conny Ditlevsen | Board of Directors | 0 companies |
| Ingalill Kristina Dahlkvist Evertsson | Board of Directors | 0 companies |
| Henrik Thouber | Board of Directors | 0 companies |
| Jonas Wilhelm Agnblad | Chairman | 0 companies |
| Andrea Ferrari | Board of Directors | 0 companies |
| Sven Håkan Björklund | Board of Directors | 0 companies |
| Athinagoras Efthymios Giannoulis | Board of Directors | 0 companies |
| Marianne Hauge | Board of Directors | 0 companies |
| Bjarne Mejlstrup Lange | Board of Directors | 0 companies |
| Aleksander Erdeljan | Board of Directors | 0 companies |
| Doris Anita Helland | Board of Directors | 0 companies |
| Avinash Kenkare | Board of Directors | 0 companies |