| Revenue | DKK 0 | — |
| EBITDA | DKK -219K | -310% |
| Net profit | DKK -246K | -335% |
| Total assets | DKK 347K | -58% |
| Equity | DKK 238K | -51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 540 | 330 | 270 | 350 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14.700 | -19 | 66 | 104 | -219 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14.700 | -19 | 66 | 104 | -219 |
| Net financials | 738 | 121 | 13 | 32 | -27 |
| Profit before tax | 15.439 | 103 | 80 | 137 | -246 |
| Tax | 797 | 26 | 8 | 32 | -0 |
| Net profit | 14.642 | 77 | 72 | 105 | -246 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 15.368 | 582 | 742 | 821 | 347 |
| Equity | 14.872 | 308 | 379 | 484 | 238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 495 | 274 | 363 | 337 | 109 |
| Total debt | 495 | 274 | 363 | 337 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Management | Management | 2007 | — | — |
AL Management | Management | 2006 | — | — |
BN Management | Management | 2005 | — | — |
PJ Management | Management | 2007 | — | — |
GR Management | Management | 2007 | — | — |
SF Unofficial title | Unofficial title | 2016 | — | — |
KS Management | Management | 2005 | — | — |
AG Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Andersen | Management | 0 companies |
| Anna Linda Lindblad | Management | 0 companies |
| Birger Nergaard | Management | 0 companies |
| Peter Juel-Berg | Management | 0 companies |
| Gunnar Rydning | Management | 0 companies |
| Søren Fogh | Unofficial title | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Ana Greta Mengs y Jacobsen | Management | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Jens Jakob Skaadstrup Andersen | Board of Directors | 0 companies |