| Revenue | DKK -582K | -47% |
| EBITDA | DKK -857K | +30% |
| Net profit | DKK -61,8M | +46% |
| Total assets | DKK 22,8M | +215% |
| Equity | DKK -82,9M | -221% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | -154 | -1.092 | -582 |
| Staff expenses | -0 | -0 | -0 | -0 | -125 | -275 |
| EBITDA | 961 | 1.760 | 3.955 | -154 | -1.217 | -857 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 961 | 1.760 | 3.955 | -154 | -1.217 | -857 |
| Net financials | 975 | 1.775 | 3.972 | -47.044 | -113.992 | -61.275 |
| Profit before tax | 974 | 1.761 | 3.955 | -47.198 | -115.291 | -62.132 |
| Tax | -0 | -0 | -38 | 181 | 35 | -288 |
| Net profit | 974 | 1.761 | 3.993 | -47.379 | -115.326 | -61.845 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 15.118 | 16.614 | 58.764 | 52.989 | 7.240 | 22.838 |
| Equity | 14.091 | 15.851 | 58.040 | 51.009 | -25.818 | -82.883 |
| Long-term debt | 0 | 0 | 0 | 0 | 29.048 | 52.091 |
| Short-term debt | 1.028 | 763 | 723 | 1.980 | 4.010 | 53.629 |
| Total debt | 1.028 | 763 | 723 | 1.980 | 33.058 | 105.721 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdingselskabet af 1. januar 2003 ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jesper Axel Gotfredsen | Chief Executive Officer | 0 companies |
| Peter Skjellerup Schultz-Jensen | Board of Directors | 0 companies |
| Marie Elmquist Erichsen | Board of Directors | 0 companies |
| Steen Puch Holm-Larsen | Chairman | 0 companies |
| Torben Steen Jensen | Chairman | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Henrik Bjørn Linnemann | Chairman | 0 companies |
| Mette Quottrup | Chairman | 0 companies |
| Robin Heino Eriksen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Thomas Sonne-Schmidt | Board of Directors | 0 companies |
| Erik Pandrup | Board of Directors | 0 companies |
| Lisbeth Susanne Molsing | Board of Directors | 0 companies |
| Karin Elmquist | Chairman | 0 companies |