| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -14K | -2% |
| Total assets | DKK 106K | +0% |
| Equity | DKK -618K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 10 | 9 | -4 | 2.258 | 10 | 180 | 175 | 167 | 0 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 10 | 9 | -4 | 2.258 | 10 | 180 | 175 | 167 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -150 | -150 | -150 | -150 | -0 | -538 | -0 | -0 | -0 |
| EBIT | -5 | 10 | 9 | -4 | 2.258 | -140 | 30 | 25 | 17 | 0 | -538 | 0 | 0 | 0 |
| Net financials | 31 | -54 | -45 | 32 | -202 | -41 | -40 | -34 | -28 | -12 | -20 | -20 | -14 | -14 |
| Profit before tax | 26 | -15 | -36 | 27 | 2.056 | -181 | -10 | -9 | -11 | -12 | -558 | -20 | -14 | -14 |
| Tax | 5 | -4 | -9 | -10 | -55 | -9 | -9 | -7 | -6 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 20 | -11 | -27 | 38 | 2.111 | -172 | -1 | -1 | -5 | -12 | -558 | -20 | -14 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.147 | 1.175 | 1.213 | 858 | 1.193 | 997 | 847 | 695 | 544 | 644 | 106 | 106 | 106 | 106 |
| Equity | -2.007 | -1.996 | -1.970 | -1.932 | 179 | 7 | 6 | 5 | 0 | -12 | -570 | -590 | -604 | -618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.154 | 3.172 | 3.182 | 2.790 | 1.014 | 990 | 841 | 691 | 544 | 656 | 676 | 696 | 710 | 724 |
| Total debt | 3.154 | 3.172 | 3.182 | 2.790 | 1.014 | 990 | 841 | 691 | 544 | 656 | 676 | 696 | 710 | 724 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2016 | — | — |
HF Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
PMR ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Per Michael Riis | Management | 0 companies |
| Helle Funch Nielsen | Founder | 0 companies |
| Stig Nygaard Quist | Board of Directors | 0 companies |
| Claus Asbjørn Andersson | Board of Directors | 0 companies |