| Revenue | DKK 0 | — |
| EBITDA | DKK -159K | -785% |
| Net profit | DKK -185K | -2360% |
| Total assets | DKK 597K | -56% |
| Equity | DKK 480K | -28% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 460 | 380 | 240 | 193 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -733 | -18 | 82 | 23 | -159 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -733 | -18 | 82 | 23 | -159 |
| Net financials | 36 | 21 | -36 | -31 | -27 |
| Profit before tax | -698 | 3 | 46 | -8 | -185 |
| Tax | 2 | 1 | 15 | -0 | -0 |
| Net profit | -700 | 2 | 31 | -8 | -185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 795 | 1.247 | 1.294 | 1.368 | 597 |
| Equity | -548 | 641 | 673 | 665 | 480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.344 | 606 | 622 | 703 | 117 |
| Total debt | 1.344 | 606 | 622 | 703 | 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Management | Management | 2007 | — | — |
AL Management | Management | 2006 | — | — |
PJ Management | Management | 2007 | — | — |
GR Management | Management | 2007 | — | — |
SF Unofficial title | Unofficial title | 2016 | — | — |
KS Management | Management | 2005 | — | — |
BN Management | Management | 2005 | — | — |
AG Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Andersen | Management | 0 companies |
| Anna Linda Lindblad | Management | 0 companies |
| Peter Juel-Berg | Management | 0 companies |
| Gunnar Rydning | Management | 0 companies |
| Søren Fogh | Unofficial title | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Birger Nergaard | Management | 0 companies |
| Ana Greta Mengs y Jacobsen | Management | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Jens Jakob Skaadstrup Andersen | Board of Directors | 0 companies |