| Revenue | DKK -51K | -1% |
| EBITDA | DKK -51K | +1% |
| Net profit | DKK -5K | -101% |
| Total assets | DKK 17,8M | +52% |
| Equity | DKK 11,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -39 | -71 | -58 | -101 | -72 | -33 | -52 | -52 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -32 | -35 | -41 | -45 | -39 | -71 | -58 | -101 | -72 | -33 | -52 | -52 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -32 | -35 | -41 | -45 | -39 | -71 | -58 | -101 | -72 | -33 | -52 | -52 | -51 |
| Net financials | 0 | 962 | 1.334 | 1.820 | 162 | 573 | 286 | 404 | 1.339 | 1.313 | -647 | 775 | 650 | 48 |
| Profit before tax | — | 931 | 1.299 | 1.780 | 117 | 534 | 215 | 347 | 1.238 | 1.241 | -680 | 724 | 598 | -3 |
| Tax | -0 | 233 | 320 | 419 | 27 | 117 | 48 | 77 | 274 | 273 | -149 | 159 | 132 | 2 |
| Net profit | — | 698 | 980 | 1.361 | 90 | 417 | 167 | 270 | 964 | 968 | -531 | 565 | 466 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 9.535 | 10.261 | 12.381 | 11.612 | 11.601 | 11.218 | 10.990 | 13.143 | 12.077 | 11.132 | 11.424 | 11.738 | 17.834 |
| Equity | — | 9.436 | 10.016 | 10.977 | 10.568 | 10.485 | 10.152 | 9.922 | 10.386 | 10.854 | 10.323 | 10.888 | 11.354 | 11.348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 98 | 245 | 1.403 | 1.044 | 1.116 | 1.066 | 1.068 | 2.757 | 1.223 | 809 | 537 | 384 | 6.486 |
| Total debt | 0 | 98 | 245 | 1.403 | 1.044 | 1.116 | 1.066 | 1.068 | 2.757 | 1.223 | 809 | 537 | 384 | 6.486 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|