| Revenue | DKK -82K | -2% |
| EBITDA | DKK -82K | +2% |
| Net profit | DKK 631K | -91% |
| Total assets | DKK 55,9M | -8% |
| Equity | DKK 55,5M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -76 | -79 | -57 | -56 | -71 | -59 | -66 | -83 | -82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -45 | -53 | -60 | 775 | -76 | -79 | -57 | -56 | -71 | -59 | -66 | -83 | -82 |
| Depreciation & amort. | -0 | 446 | -446 | -69 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -491 | -499 | -129 | 775 | -76 | -79 | -57 | -56 | -71 | -59 | -66 | -83 | -82 |
| Net financials | 0 | 6.029 | 7.826 | 7.596 | 1.538 | 5.787 | 3.304 | 7.134 | 441 | 8.261 | 3.736 | 9.896 | 8.139 | 387 |
| Profit before tax | — | 5.538 | 7.327 | 7.467 | 1.461 | 5.711 | 3.375 | 7.076 | 384 | 8.190 | 3.677 | 9.830 | 8.056 | 305 |
| Tax | -0 | 687 | 970 | 1.415 | 146 | 672 | 75 | 1.112 | -357 | 1.158 | 462 | 1.505 | 1.254 | -326 |
| Net profit | — | 4.851 | 6.357 | 6.053 | 1.316 | 5.039 | 3.300 | 5.965 | 742 | 7.032 | 3.215 | 8.324 | 6.802 | 631 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 38.642 | 43.652 | 48.180 | 46.968 | 50.162 | 49.705 | 55.056 | 49.719 | 54.036 | 52.029 | 58.558 | 60.806 | 55.934 |
| Equity | — | 35.367 | 40.294 | 43.547 | 43.363 | 46.902 | 46.702 | 49.166 | 47.025 | 50.557 | 50.272 | 55.097 | 58.399 | 55.530 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3.275 | 3.357 | 4.633 | 3.605 | 3.260 | 3.003 | 5.889 | 2.694 | 3.478 | 1.757 | 3.461 | 2.408 | 404 |
| Total debt | 0 | 3.275 | 3.357 | 4.633 | 3.605 | 3.260 | 3.003 | 5.889 | 2.694 | 3.478 | 1.757 | 3.461 | 2.408 | 404 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|