| Revenue | DKK 1M | -28% |
| EBITDA | DKK 456K | +839% |
| Net profit | DKK 346K | +871% |
| Total assets | DKK 662K | +43% |
| Equity | DKK 212K | +257% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.658 | 1.725 | 1.658 | 1.485 | 1.749 | 1.851 | 1.163 | 2.746 | 1.873 | 1.206 | 1.436 | 1.408 | 1.019 |
| Staff expenses | -1.404 | -1.559 | -1.557 | -1.567 | -1.588 | -1.600 | -1.581 | -1.552 | -1.668 | -1.833 | -1.793 | -1.469 | -562 |
| EBITDA | 67 | 166 | 101 | -81 | 161 | 252 | -418 | 1.194 | 205 | -627 | -358 | -62 | 456 |
| Depreciation & amort. | -9 | -9 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57 | 156 | 93 | -81 | 161 | 252 | -418 | 1.194 | 205 | -627 | -358 | -62 | 456 |
| Net financials | -12 | -10 | -21 | -31 | -4 | -8 | -10 | -16 | -20 | -15 | -7 | 3 | -10 |
| Profit before tax | 45 | 147 | 72 | -113 | 157 | 244 | -428 | 1.179 | 185 | -642 | -365 | -59 | 446 |
| Tax | 12 | 37 | 2 | -0 | -0 | -72 | -94 | 259 | 41 | -141 | -80 | -14 | 100 |
| Net profit | 34 | 109 | 70 | -113 | 157 | 316 | -335 | 919 | 144 | -501 | -284 | -45 | 346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 434 | 560 | 775 | 822 | 978 | 1.092 | 446 | 1.165 | 1.706 | 804 | 468 | 464 | 662 |
| Equity | 67 | 176 | -394 | -506 | -349 | -33 | -367 | 552 | 695 | 195 | -90 | -135 | 212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 367 | 384 | 1.169 | 1.328 | 1.327 | 1.125 | 814 | 613 | 1.011 | 609 | 557 | 598 | 450 |
| Total debt | 367 | 384 | 1.169 | 1.328 | 1.327 | 1.125 | 814 | 613 | 1.011 | 609 | 557 | 598 | 450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 33.3% | 33.3% | 2004 | |
| Individual | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Vinther Christensen | Founder | 0 companies |