| Revenue | DKK 27,5M | -74% |
| EBITDA | DKK 86M | +1144% |
| Net profit | DKK 81,3M | +19056% |
| Total assets | DKK 74M | -22% |
| Equity | DKK 73,7M | +4% |
| Employees | — | — |
| Item | 2013 | 2014 |
|---|---|---|
| Revenue | 105.857 | 27.532 |
| Staff expenses | -36.831 | -0 |
| EBITDA | 6.916 | 86.019 |
| Depreciation & amort. | -7.498 | -4.356 |
| EBIT | -582 | 81.663 |
| Net financials | 153 | -13 |
| Profit before tax | -429 | 81.649 |
| Tax | -0 | 306 |
| Net profit | -429 | 81.343 |
| Item | 2013 | 2014 |
|---|---|---|
| Total assets | 94.361 | 74.027 |
| Equity | 71.107 | 73.717 |
| Long-term debt | 0 | 0 |
| Short-term debt | 23.254 | 310 |
| Total debt | 23.254 | 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2006 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
HO Management | Management | 2005 | — | — |
NO Management | Management | 2005 | — | — |
BA Management | Management | 2005 | — | — |
DF Management | Management | 2004 | — | — |
KH Audit | Audit | 2004 | — | — |
OL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TDC Holding A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Helmer | Management | 0 companies |
| Henrik Steen Dudek | Chief Executive Officer | 0 companies |
| Henrik Ottensten | Management | 0 companies |
| Nils Overgaard | Management | 0 companies |
| Benny Arne Michelsen | Management | 0 companies |
| Dennis Fiel Rohde | Management | 0 companies |
| Kim Hersland | Audit | 0 companies |
| Ole Lysgård Madsen | Chief Executive Officer | 0 companies |
| Jacob Moesgård | Chairman | 0 companies |
| Poul Anton Bundgaard | Chairman | 0 companies |
| Steen Hundevad Knudsen | Board of Directors | 0 companies |
| Lotte Kühl | Board of Directors | 0 companies |
| Lars Zahle Østergaard | Board of Directors | 0 companies |
| Erik Bernskov | Chairman | 0 companies |
| Ketty Madsen | Board of Directors | 0 companies |
| Jesper Frøslev-Jørgensen | Chairman | 0 companies |
| Pernille Bigaard | Board of Directors | 0 companies |
| Freddie Fjeldsted | Board of Directors | 0 companies |
| Niels Ulrich Lindholm | Chairman | 0 companies |
| Steen Melgaard Hansen | Board of Directors | 0 companies |
| Erik Gregers Hansen | Chairman | 0 companies |