| Revenue | DKK -11K | — |
| EBITDA | DKK -11K | +35% |
| Net profit | DKK 1,6M | +20% |
| Total assets | DKK 14,4M | +12% |
| Equity | DKK 12,1M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -16 | -11 | -10 | -11 | -5 | -5 | -8 | -6 | -5 | -8 | -11 | -17 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -16 | -11 | -10 | -11 | -5 | -5 | -8 | -6 | -5 | -8 | -11 | -17 | -11 |
| Net financials | 1.709 | -207 | 255 | 1.028 | 1.624 | 3.222 | 401 | 2.394 | 1.821 | -203 | -1.403 | 732 | 1.323 | 1.630 |
| Profit before tax | 1.690 | -223 | 244 | 1.018 | 1.613 | 3.216 | 396 | 2.386 | 1.814 | -208 | -1.411 | 721 | 1.306 | 1.619 |
| Tax | -126 | -162 | -88 | -16 | -15 | 1 | 11 | -28 | 31 | 31 | 25 | -5 | -3 | 46 |
| Net profit | 1.816 | -61 | 333 | 1.034 | 1.628 | 3.215 | 384 | 2.413 | 1.783 | -238 | -1.436 | 726 | 1.309 | 1.573 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.765 | 4.465 | 4.070 | 5.366 | 8.132 | 16.316 | 11.028 | 9.419 | 10.895 | 10.812 | 11.256 | 12.510 | 12.804 | 14.371 |
| Equity | 2.528 | 2.223 | 2.459 | 3.396 | 4.924 | 8.038 | 8.393 | 9.105 | 10.780 | 10.432 | 8.883 | 9.494 | 10.686 | 12.137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 307 | 0 |
| Short-term debt | 3.237 | 2.242 | 1.611 | 1.970 | 3.208 | 8.279 | 2.635 | 314 | 114 | 381 | 2.374 | 3.015 | 1.811 | 2.234 |
| Total debt | 3.237 | 2.242 | 1.611 | 1.970 | 3.208 | 8.279 | 2.635 | 314 | 114 | 381 | 2.374 | 3.015 | 2.119 | 2.234 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|