| Revenue | DKK -41K | +5% |
| EBITDA | DKK -41K | -5% |
| Net profit | DKK 1,3M | +25% |
| Total assets | DKK 8,6M | +19% |
| Equity | DKK 8,2M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | — | — | -17 | -13 | -13 | -14 | -14 | -12 | -17 | -30 | -36 | -39 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 0 | 0 | -17 | -13 | -13 | -14 | -14 | -12 | -17 | -30 | -36 | -39 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 0 | 0 | -17 | -13 | -13 | -14 | -14 | -12 | -17 | -30 | -36 | -39 | -41 |
| Net financials | -352 | 0 | 0 | 95 | 169 | 283 | -43 | 866 | 883 | 944 | 831 | 1.435 | 1.187 | 1.456 |
| Profit before tax | -282 | 0 | 0 | 78 | 156 | 270 | -56 | 853 | 870 | 926 | 801 | 1.399 | 1.148 | 1.415 |
| Tax | 36 | -0 | -0 | 48 | 2 | 60 | 1 | 70 | 97 | 53 | 0 | 6 | 128 | 140 |
| Net profit | -319 | 0 | 0 | 30 | 154 | 210 | -58 | 783 | 773 | 873 | 801 | 1.393 | 1.020 | 1.275 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.204 | 0 | 0 | 2.437 | 2.586 | 2.807 | 2.658 | 3.386 | 4.153 | 4.806 | 5.504 | 6.474 | 7.190 | 8.556 |
| Equity | 2.109 | 0 | 0 | 2.388 | 2.542 | 2.752 | 2.644 | 3.327 | 4.000 | 4.771 | 5.469 | 6.461 | 7.081 | 8.221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -95 | 0 | 0 | 49 | 44 | 55 | 14 | 59 | 153 | 35 | 36 | 13 | 109 | 334 |
| Total debt | -95 | 0 | 0 | 49 | 44 | 55 | 14 | 59 | 153 | 35 | 36 | 13 | 109 | 334 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|