| Revenue | DKK -23K | -76% |
| EBITDA | DKK -332K | -256% |
| Net profit | DKK -239K | +61% |
| Total assets | DKK 6K | -91% |
| Equity | DKK -9K | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -33 | -93 | -22 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 247 | -93 | -332 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 247 | -93 | -332 |
| Net financials | -5.338 | -514 | 93 |
| Profit before tax | -5.091 | -607 | -239 |
| Tax | 140 | -0 | -0 |
| Net profit | -5.232 | -607 | -239 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 212 | 66 | 6 |
| Equity | -43.446 | -44.019 | -9 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 43.658 | 44.084 | 15 |
| Total debt | 43.658 | 44.084 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2009 | — | — |
MR Management | Management | 2005 | — | — |
| Audit | 2009 | — | — | |
LV Management | Management | 2007 | — | — |
PM Unofficial title | Unofficial title | 2015 | — | — |
FH Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elementum GP ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Vagner Johannesen | Management | 0 companies |
| Mads Richardt | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Lotte Vagner | Management | 0 companies |
| Peter Mollerup | Unofficial title | 0 companies |
| Frederik Hedegård Knudsen | Management | 0 companies |
| Niels Kristian Johne | Board of Directors | 0 companies |
| Ole Vagner | Chairman | 0 companies |
| Johan Schrøder | Board of Directors | 0 companies |