| Revenue | DKK -8K | +34% |
| EBITDA | DKK -8K | -34% |
| Net profit | DKK 1,4M | -32% |
| Total assets | DKK 4,8M | +41% |
| Equity | DKK 4,4M | +37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -2 | -3 | -3 | — | -3 | -3 | -6 | -5 | -7 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -3 | -3 | -3 | -3 | -3 | -6 | -5 | -7 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | -3 | -3 | -3 | -3 | -3 | -6 | -5 | -7 | -6 | -8 |
| Net financials | 411 | 747 | -43 | 787 | 1.314 | -13 | -692 | 254 | -3.147 | -115 | 2.093 | 1.419 |
| Profit before tax | 410 | 745 | -45 | 784 | 1.311 | -16 | -695 | 247 | -3.152 | -122 | 2.088 | 1.412 |
| Tax | -0 | 0 | -1 | -4 | -4 | -32 | 4 | 5 | -0 | -0 | 4 | -0 |
| Net profit | 410 | 744 | -45 | 788 | 1.315 | 15 | -699 | 243 | -3.152 | -122 | 2.084 | 1.412 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.096 | 2.219 | 1.163 | 2.547 | 4.154 | 3.637 | 3.113 | 2.310 | 1.413 | 1.304 | 3.405 | 4.802 |
| Equity | — | 2.059 | 855 | 1.942 | 3.060 | 3.403 | 2.791 | 1.972 | 1.237 | 1.114 | 3.198 | 4.374 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 219 | 160 | 308 | 605 | 1.095 | 234 | 322 | 338 | 176 | 190 | 207 | 427 |
| Total debt | 219 | 160 | 308 | 605 | 1.095 | 234 | 322 | 338 | 176 | 190 | 207 | 427 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|