| Revenue | DKK 2,8M | +15% |
| EBITDA | DKK 629K | -55% |
| Net profit | DKK -1M | -883% |
| Total assets | DKK 5,3M | -20% |
| Equity | DKK 1,4M | -41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2016 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.097 | 2.734 | 3.324 | 3.411 | 1.122 | 2.411 | 2.779 |
| Staff expenses | -3.183 | -4.113 | -1.852 | -2.466 | -326 | -1.003 | -2.150 |
| EBITDA | 914 | -1.378 | 1.472 | 945 | 797 | 1.408 | 629 |
| Depreciation & amort. | -213 | -213 | -213 | -903 | -621 | -1.444 | -1.878 |
| EBIT | 701 | -1.592 | 1.259 | 42 | 175 | -36 | -1.248 |
| Net financials | -150 | -146 | -69 | -170 | -42 | -92 | -106 |
| Profit before tax | 551 | -1.738 | 1.190 | -128 | 134 | -128 | -1.354 |
| Tax | -0 | -0 | -377 | -87 | 30 | -24 | -336 |
| Net profit | 553 | -1.738 | 1.567 | -42 | 103 | -104 | -1.018 |
| Item | 2012 | 2013 | 2014 | 2016 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.337 | 1.489 | 3.640 | 5.994 | 5.555 | 6.705 | 5.339 |
| Equity | -857 | -2.595 | -1.028 | 2.311 | 2.414 | 2.460 | 1.442 |
| Long-term debt | 1.588 | 1.710 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.606 | 2.374 | 4.667 | 3.109 | 2.483 | 3.426 | 3.337 |
| Total debt | 3.194 | 4.084 | 4.667 | 3.109 | 2.483 | 3.426 | 3.337 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EPJ-Soft 2005 A/S | Company | 50.0% | 50.0% | 2018 |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 0.0% | 0.0% | 2015 | |
| Individual | 20.0% | 25.0% | 2017 | |
PSL HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Dahl-Sørensen | Board of Directors | 0 companies |
| Peter Sander Larsen | Chairman | 0 companies |
| Joonas Kettunen | Chairman | 0 companies |
| Jørgen Gørtz Kappelgaard | Board of Directors | 0 companies |
| Lars Damm Jensen | Board of Directors | 0 companies |
| Ole Christian Meyer | Board of Directors | 0 companies |
| Veli-Matti Pietilä | Board of Directors | 0 companies |