| Revenue | DKK 10,7M | +36% |
| EBITDA | DKK 25K | -88% |
| Net profit | DKK 15K | -90% |
| Total assets | DKK 2,9M | +7% |
| Equity | DKK 792K | +2% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 508 | 5.125 | 3.790 | 7.879 | 10.736 |
| Staff expenses | -0 | -0 | -0 | -300 | -3.741 | -3.580 | -7.673 | -10.711 |
| EBITDA | 0 | 0 | 0 | 208 | 1.384 | 210 | 206 | 25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 208 | 1.384 | 210 | 206 | 25 |
| Net financials | 0 | 0 | 0 | -4 | -3 | -10 | -5 | -4 |
| Profit before tax | 0 | 0 | 0 | 205 | 1.381 | 201 | 201 | 21 |
| Tax | -0 | -0 | -0 | 50 | 316 | 46 | 47 | 6 |
| Net profit | 0 | 0 | 0 | 155 | 1.064 | 154 | 154 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 645 | 2.549 | 1.683 | 2.677 | 2.873 |
| Equity | 0 | 0 | 0 | 155 | 1.219 | 624 | 777 | 792 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 490 | 1.329 | 1.059 | 1.900 | 2.080 |
| Total debt | 0 | 0 | 0 | 490 | 1.329 | 1.059 | 1.900 | 2.080 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
Dacejo Holding APS | Company | 33.3% | 33.3% | 2016 |
Noni Holding ApS | Company | 66.7% | 66.7% | 2016 |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michelle Julskov Mittelstein | Management | 0 companies |
| Jim Yilmaz Meyer | Board of Directors | 0 companies |
| Fini Walhøj | Chairman | 0 companies |
| Joe Stjernholm Meyer | Board of Directors | 0 companies |