| Revenue | DKK 545M | +5% |
| EBITDA | DKK 39,8M | +32% |
| Net profit | DKK 40,4M | +30% |
| Total assets | DKK 195,1M | +8% |
| Equity | DKK 82,6M | +22% |
| Employees | 25 | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 16.134 | 17.968 | 19.036 | 21.476 | 25.424 | 21.896 | 23.437 | 556.631 | 615.485 | 599.558 | 511.204 | 519.574 | 545.012 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14.571 | -16.936 | -16.200 | -19.551 | -21.448 | -22.677 | -21.614 | -17.675 | -19.286 | -14.229 | -16.484 | -18.098 | -17.991 |
| EBITDA | — | — | — | — | — | — | — | — | 1.563 | 1.032 | 2.836 | 1.925 | 3.976 | -781 | 1.823 | 26.918 | 35.758 | 32.420 | 29.445 | 30.257 | 39.797 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.189 | -896 | -719 | -389 | -501 | -539 | -2.060 | -2.053 | -1.999 | -2.336 | -2.646 | -1.693 | -1.559 |
| EBIT | — | — | — | — | — | — | — | — | 374 | 136 | 2.117 | 1.536 | 3.475 | -1.320 | -237 | 24.865 | 33.759 | 30.084 | 26.799 | 28.564 | 38.238 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.427 | 472 | 1.567 | 1.929 | 962 | 1.506 | 1.475 | 1.823 | 1.849 | 1.436 | 2.397 | 2.677 | 2.383 |
| Profit before tax | — | — | — | — | — | — | — | — | 1.801 | 608 | 3.657 | 3.465 | 4.437 | 186 | 1.230 | 26.688 | 35.607 | 31.520 | 29.196 | 31.241 | 40.621 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 76 | 71 | 79 | 93 | 65 | 45 | 57 | 125 | 166 | 234 | 197 | 223 | 242 |
| Net profit | — | — | — | — | — | — | — | — | 1.725 | 537 | 3.578 | 3.372 | 4.372 | 141 | 1.173 | 26.563 | 35.441 | 31.286 | 28.999 | 31.018 | 40.379 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.200 | 73.191 | 76.647 | 80.610 | 84.997 | 72.455 | 87.102 | 96.915 | 106.537 | 114.391 | 132.256 | 179.936 | 195.148 |
| Equity | — | — | — | — | — | — | — | — | 21.325 | 22.417 | 24.695 | 26.612 | 30.395 | 24.204 | 24.828 | 51.339 | 67.316 | 65.617 | 66.166 | 67.697 | 82.564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 559 | 559 | 961 | 633 | 356 | 994 | 1.755 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.875 | 50.215 | 51.393 | 52.263 | 53.040 | 44.716 | 57.864 | 40.631 | 36.753 | 46.695 | 65.119 | 110.632 | 110.806 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.875 | 50.774 | 51.952 | 53.224 | 53.673 | 45.072 | 58.858 | 42.386 | 36.753 | 46.695 | 65.119 | 110.632 | 110.806 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2008 | — | — |
FP Management | Management | 2004 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
DE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
CN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2006 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2004 | — | — | |
JH | Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Michael Birn | Management | 0 companies |
| Freddy Poulsen | Management | 0 companies |
| Peter Rønn Sørensen | Chief Executive Officer | 0 companies |
| Dennis Ejlersen | Chief Executive Officer | 0 companies |
| Bjarne Senchuk Hansen | Chief Executive Officer | 0 companies |
| Carsten Normann | Chief Executive Officer | 0 companies |
| Sten Henry Bengtsen | Board of Directors | 0 companies |
| Claus Kurt Jensen | Chairman | 0 companies |
| Ernst Marius Madsen | Deputy Chairman | 0 companies |
| Jørgen Michael Ekegren | Board of Directors | 0 companies |
| Arne Maul | Board of Directors | 0 companies |
| Carsten Møller Sørensen | Board of Directors | 0 companies |
| Christian Dybdal Christensen | Chairman | 0 companies |
| Henning Storm Rasmussen | Board of Directors | 0 companies |
| Bo Stylsvig Jeppesen | Board of Directors | 0 companies |
| Allan Dam | Board of Directors | 0 companies |
| Christian Bay | Board of Directors | 0 companies |
| Klavs Brich | Board of Directors | 0 companies |
| Per Bøgen Andersen | Board of Directors | 0 companies |
| Claus Astrup-Larsen | Chairman | 0 companies |
| Allan Zeerow | Board of Directors | 0 companies |
| Jan Engmark | Deputy Chairman | 0 companies |
| Kim Bundgaard | Board of Directors | 0 companies |
| Tim Damgaard Christensen | Board of Directors | 0 companies |
| Knud Aage Jensen | Board of Directors | 0 companies |
| Jørn Høi | Board of Directors | 0 companies |