| Revenue | DKK 784K | +26% |
| EBITDA | DKK 22K | -43% |
| Net profit | DKK 8K | -62% |
| Total assets | DKK 461K | +0% |
| Equity | DKK 173K | +5% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.842 | 1.049 | 736 | 621 | 634 | 337 | 356 | 411 | 417 | 395 | 462 | 535 | 623 | 784 |
| Staff expenses | -1.358 | -929 | -565 | -413 | -438 | -383 | -388 | -388 | -382 | -382 | -442 | -513 | -585 | -762 |
| EBITDA | 351 | 20 | 26 | 18 | 10 | -46 | -32 | 23 | 35 | 31 | 21 | 23 | 39 | 22 |
| Depreciation & amort. | 59 | -55 | 15 | 1 | -4 | -3 | -0 | -0 | -0 | 9 | -0 | -0 | -0 | -0 |
| EBIT | 292 | -36 | 10 | 17 | 6 | -49 | -32 | 23 | 35 | 22 | 21 | 23 | 39 | 22 |
| Net financials | -20 | 40 | 2 | 5 | 3 | -4 | -6 | -0 | -0 | -0 | -0 | -0 | -22 | -0 |
| Profit before tax | 272 | 5 | 12 | 23 | 9 | -31 | -23 | 22 | 34 | 22 | 20 | 23 | 17 | 21 |
| Tax | 112 | 3 | 4 | 4 | 2 | 11 | 7 | 12 | 8 | 6 | -16 | 6 | -4 | 14 |
| Net profit | 160 | 2 | 8 | 18 | 7 | -42 | -30 | 10 | 26 | 16 | 36 | 17 | 21 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 744 | 464 | 351 | 508 | 601 | 414 | 336 | 413 | 427 | 596 | 474 | 515 | 460 | 461 |
| Equity | 77 | 78 | 86 | 104 | 111 | 69 | 39 | 50 | 76 | 92 | 128 | 145 | 165 | 173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 667 | 386 | 249 | 384 | 468 | 334 | 294 | 349 | 328 | 492 | 337 | 363 | 295 | 287 |
| Total debt | 667 | 386 | 249 | 384 | 468 | 334 | 294 | 349 | 328 | 492 | 337 | 363 | 295 | 287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS EMIL HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Emil Hansen | Management | 0 companies |