| Revenue | DKK -3K | +188% |
| EBITDA | DKK -3K | -188% |
| Net profit | DKK 4K | -77% |
| Total assets | DKK 173K | +5% |
| Equity | DKK 98K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -2 | -2 | 0 | — | — | -0 | -1 | -1 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | -2 | -1 | -2 | 5 | -2 | -2 | 0 | 0 | 0 | -0 | -1 | -1 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | -2 | -1 | -2 | 5 | -2 | -2 | 0 | 0 | 0 | -0 | -1 | -1 | -3 |
| Net financials | -379 | 1 | 3 | 11 | 3 | -43 | -32 | 10 | 26 | 16 | 36 | 17 | 21 | 8 |
| Profit before tax | -367 | -1 | 2 | 9 | 4 | -45 | -34 | 10 | 26 | 16 | 36 | 16 | 19 | 4 |
| Tax | 3 | 0 | 1 | 0 | 1 | 30 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 |
| Net profit | -371 | -1 | 2 | 9 | 2 | -75 | -34 | 10 | 26 | 16 | 36 | 16 | 19 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88 | 92 | 216 | 136 | 144 | 71 | 39 | 50 | 76 | 92 | 128 | 145 | 166 | 173 |
| Equity | 67 | 66 | 67 | 76 | 79 | 3 | -30 | -20 | 6 | 22 | 58 | 74 | 93 | 98 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 26 | 149 | 60 | 66 | 68 | 70 | 70 | 70 | 70 | 70 | 71 | 72 | 76 |
| Total debt | 22 | 26 | 149 | 60 | 66 | 68 | 70 | 70 | 70 | 70 | 70 | 71 | 72 | 76 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|