| Revenue | DKK -27K | -1% |
| EBITDA | DKK -27K | +1% |
| Net profit | DKK -2,5M | -199% |
| Total assets | DKK 28,6M | -7% |
| Equity | DKK 21,9M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -17 | -18 | -15 | -17 | -15 | -18 | -29 | -50 | -9 | -19 | -14 | -27 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -95 | -80 | -15 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -17 | -18 | -15 | -17 | -15 | -18 | -124 | -130 | -24 | -19 | -14 | -27 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -16 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -17 | -18 | -15 | -17 | -15 | -18 | -128 | -145 | -24 | -19 | -14 | -27 | -27 |
| Net financials | 132 | 1.452 | 735 | 423 | 277 | 300 | 3.621 | 995 | 4.379 | 2.481 | 3.883 | 4.983 | 2.526 | -2.545 |
| Profit before tax | 117 | 1.434 | 717 | 408 | 259 | 284 | 3.603 | 866 | 4.233 | 2.458 | 3.864 | 4.968 | 2.499 | -2.572 |
| Tax | -35 | 173 | 143 | 50 | -0 | 15 | 19 | 4 | 1 | 19 | -14 | -22 | -55 | -50 |
| Net profit | 152 | 1.262 | 574 | 358 | 259 | 269 | 3.584 | 863 | 4.232 | 2.439 | 3.877 | 4.991 | 2.553 | -2.522 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.534 | 6.835 | 1.587 | 1.903 | 1.652 | 2.090 | 7.812 | 10.477 | 14.849 | 19.419 | 22.168 | 27.387 | 30.701 | 28.571 |
| Equity | -944 | 318 | 892 | 1.249 | 1.469 | 1.704 | 5.244 | 6.062 | 10.962 | 13.409 | 17.187 | 22.078 | 24.531 | 21.909 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105 | 105 | 105 | 0 | 0 | 500 | 1.000 |
| Short-term debt | 6.478 | 6.518 | 695 | 654 | 183 | 386 | 2.569 | 4.311 | 3.782 | 5.905 | 4.981 | 5.310 | 5.670 | 5.663 |
| Total debt | 6.478 | 6.518 | 695 | 654 | 183 | 386 | 2.569 | 4.416 | 3.887 | 6.010 | 4.981 | 5.310 | 6.170 | 6.663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NAB N Holding ApS | Company | 33.3% | 0.0% | 2019 |
NAB A Holding ApS | Company | 33.3% | 0.0% | 2019 |
NAB B Holding A/S | Company | 10.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Betina Lindegård Jensen | Management | 0 companies |
| Peter Nielsen | Board of Directors | 0 companies |
| Niels Møller Jensen | Board of Directors | 0 companies |
| Anders Møller Jensen | Board of Directors | 0 companies |
| Henrik Steen Jensen | Chairman | 0 companies |
| Arne Lindegaard Larsen | Board of Directors | 0 companies |