| Revenue | DKK 0 | — |
| EBITDA | DKK -317K | -16% |
| Net profit | DKK -31K | -103% |
| Total assets | DKK 10,5M | -2% |
| Equity | DKK 10,4M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -82 | -230 | -261 |
| EBITDA | -30 | -31 | -49 | -23 | -35 | -29 | -21 | -17 | -10 | -13 | -13 | -117 | -274 | -317 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -31 | -49 | -23 | -35 | -29 | -21 | -17 | -10 | -13 | -13 | -117 | -274 | -317 |
| Net financials | 1.292 | 4.036 | 5.466 | -3.305 | -1.748 | 349 | 812 | -10 | -480 | 2.327 | -188 | -63 | 1.226 | 313 |
| Profit before tax | 1.263 | 4.005 | 5.417 | -3.328 | -1.783 | 319 | 791 | -27 | -490 | 2.314 | -201 | -179 | 952 | -4 |
| Tax | 197 | 888 | 1.039 | -731 | -392 | 48 | 165 | 950 | 14 | 4 | 4 | 59 | 28 | 26 |
| Net profit | 1.065 | 3.117 | 4.378 | -2.598 | -1.391 | 271 | 626 | -977 | -504 | 2.310 | -206 | -239 | 924 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.376 | 11.846 | 15.921 | 11.821 | 10.280 | 10.401 | 10.427 | 9.100 | 8.346 | 10.545 | 10.315 | 9.968 | 10.738 | 10.535 |
| Equity | 8.173 | 10.540 | 14.418 | 11.671 | 10.280 | 10.401 | 10.427 | 9.100 | 8.346 | 10.545 | 10.226 | 9.873 | 10.679 | 10.448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 203 | 1.305 | 1.502 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 89 | 95 | 59 | 87 |
| Total debt | 203 | 1.305 | 1.502 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 89 | 95 | 59 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Sand | Management | 0 companies |